52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Cost of Sales
-14,492,281 GBP2023-01-01 ~ 2023-12-31
-15,121,217 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,151,679 GBP2023-01-01 ~ 2023-12-31
-3,575,842 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
65,816 GBP2023-01-01 ~ 2023-12-31
2,780 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-90,674 GBP2023-01-01 ~ 2023-12-31
-21,664 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,295,726 GBP2023-01-01 ~ 2023-12-31
2,558,450 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,232,996 GBP2023-01-01 ~ 2023-12-31
2,181,677 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,232,996 GBP2023-01-01 ~ 2023-12-31
2,181,677 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,719,913 GBP2023-12-31
3,168,158 GBP2022-12-31
Fixed Assets - Investments
21,466 GBP2023-12-31
21,466 GBP2022-12-31
Fixed Assets
5,741,379 GBP2023-12-31
3,189,624 GBP2022-12-31
Debtors
4,676,533 GBP2023-12-31
4,633,896 GBP2022-12-31
Cash at bank and in hand
2,688,988 GBP2023-12-31
2,741,942 GBP2022-12-31
Current Assets
7,373,350 GBP2023-12-31
7,375,838 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,417,814 GBP2023-12-31
-3,104,977 GBP2022-12-31
Net Current Assets/Liabilities
3,955,536 GBP2023-12-31
4,270,861 GBP2022-12-31
Total Assets Less Current Liabilities
9,696,915 GBP2023-12-31
7,460,485 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,022,032 GBP2023-12-31
-754,829 GBP2022-12-31
Net Assets/Liabilities
6,768,167 GBP2023-12-31
5,865,171 GBP2022-12-31
Equity
Called up share capital
201 GBP2023-12-31
201 GBP2022-12-31
201 GBP2021-12-31
Retained earnings (accumulated losses)
6,767,966 GBP2023-12-31
5,864,970 GBP2022-12-31
4,910,293 GBP2021-12-31
Equity
6,768,167 GBP2023-12-31
5,865,171 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,232,996 GBP2023-01-01 ~ 2023-12-31
2,181,677 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,227,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-330,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
11,000 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1782023-01-01 ~ 2023-12-31
1762022-01-01 ~ 2022-12-31
Wages/Salaries
5,794,316 GBP2023-01-01 ~ 2023-12-31
5,472,190 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
366,330 GBP2023-01-01 ~ 2023-12-31
163,272 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,727,951 GBP2023-01-01 ~ 2023-12-31
6,199,162 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
234,041 GBP2023-01-01 ~ 2023-12-31
244,743 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
66,231 GBP2023-01-01 ~ 2023-12-31
209,447 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
922,923 GBP2023-12-31
922,923 GBP2022-12-31
Plant and equipment
1,050,137 GBP2023-12-31
969,304 GBP2022-12-31
Furniture and fittings
647,474 GBP2023-12-31
634,292 GBP2022-12-31
Computers
105,823 GBP2023-12-31
95,023 GBP2022-12-31
Motor vehicles
6,765,609 GBP2023-12-31
3,762,079 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,491,966 GBP2023-12-31
6,383,621 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,399 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-617,354 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-629,753 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
506,413 GBP2023-12-31
457,564 GBP2022-12-31
Plant and equipment
830,884 GBP2023-12-31
699,898 GBP2022-12-31
Furniture and fittings
503,952 GBP2023-12-31
399,972 GBP2022-12-31
Computers
93,751 GBP2023-12-31
88,623 GBP2022-12-31
Motor vehicles
1,837,053 GBP2023-12-31
1,569,406 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,772,053 GBP2023-12-31
3,215,463 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
48,849 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
142,386 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
103,980 GBP2023-01-01 ~ 2023-12-31
Computers
5,128 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
765,308 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,065,651 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,400 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-497,661 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-509,061 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
416,510 GBP2023-12-31
465,359 GBP2022-12-31
Plant and equipment
219,253 GBP2023-12-31
269,406 GBP2022-12-31
Furniture and fittings
143,522 GBP2023-12-31
234,320 GBP2022-12-31
Computers
12,072 GBP2023-12-31
6,400 GBP2022-12-31
Motor vehicles
4,928,556 GBP2023-12-31
2,192,673 GBP2022-12-31
Amounts invested in assets
Non-current
21,466 GBP2023-12-31
21,466 GBP2022-12-31
Finished Goods/Goods for Resale
7,829 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,309,790 GBP2023-12-31
3,321,602 GBP2022-12-31
Other Debtors
Current
398,000 GBP2023-12-31
403,000 GBP2022-12-31
Prepayments/Accrued Income
Current
968,743 GBP2023-12-31
909,294 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,676,533 GBP2023-12-31
4,633,896 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
940,883 GBP2023-12-31
507,231 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,356,833 GBP2023-12-31
1,315,131 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
110,648 GBP2022-12-31
Other Taxation & Social Security Payable
Current
730,966 GBP2023-12-31
707,490 GBP2022-12-31
Other Creditors
Current
79,835 GBP2023-12-31
66,787 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
296,310 GBP2023-12-31
391,669 GBP2022-12-31
Creditors
Current
3,417,814 GBP2023-12-31
3,104,977 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,022,032 GBP2023-12-31
754,829 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
940,883 GBP2023-12-31
507,231 GBP2022-12-31
Minimum gross finance lease payments owing
2,962,915 GBP2023-12-31
1,262,060 GBP2022-12-31
Equity
Called up share capital
201 GBP2023-12-31
201 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
685,462 GBP2023-12-31
456,593 GBP2022-12-31
Between two and five year
557,681 GBP2023-12-31
913,589 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,243,143 GBP2023-12-31
1,370,182 GBP2022-12-31