52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Cost of Sales
-16,397,183 GBP2024-01-01 ~ 2024-12-31
-14,492,281 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,261,140 GBP2024-01-01 ~ 2024-12-31
-5,151,679 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
65,026 GBP2024-01-01 ~ 2024-12-31
65,816 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-104,926 GBP2024-01-01 ~ 2024-12-31
-90,674 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,746,733 GBP2024-01-01 ~ 2024-12-31
1,295,726 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,373,112 GBP2024-01-01 ~ 2024-12-31
1,232,996 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,373,112 GBP2024-01-01 ~ 2024-12-31
1,232,996 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,647,311 GBP2024-12-31
5,719,913 GBP2023-12-31
Fixed Assets - Investments
21,466 GBP2024-12-31
21,466 GBP2023-12-31
Fixed Assets
4,668,777 GBP2024-12-31
5,741,379 GBP2023-12-31
Debtors
5,291,983 GBP2024-12-31
4,676,533 GBP2023-12-31
Cash at bank and in hand
2,179,172 GBP2024-12-31
2,688,988 GBP2023-12-31
Current Assets
7,487,472 GBP2024-12-31
7,373,350 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,544,663 GBP2024-12-31
Net Current Assets/Liabilities
3,942,809 GBP2024-12-31
3,955,536 GBP2023-12-31
Total Assets Less Current Liabilities
8,611,586 GBP2024-12-31
9,696,915 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,273,753 GBP2024-12-31
-2,022,032 GBP2023-12-31
Net Assets/Liabilities
6,198,779 GBP2024-12-31
6,768,167 GBP2023-12-31
Equity
Called up share capital
201 GBP2024-12-31
201 GBP2023-12-31
201 GBP2022-12-31
Retained earnings (accumulated losses)
6,198,578 GBP2024-12-31
6,767,966 GBP2023-12-31
5,864,970 GBP2022-12-31
Equity
6,198,779 GBP2024-12-31
6,768,167 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,373,112 GBP2024-01-01 ~ 2024-12-31
1,232,996 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-330,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,942,500 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
11,000 GBP2024-01-01 ~ 2024-12-31
11,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2062024-01-01 ~ 2024-12-31
1782023-01-01 ~ 2023-12-31
Wages/Salaries
6,838,175 GBP2024-01-01 ~ 2024-12-31
5,794,316 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
269,335 GBP2024-01-01 ~ 2024-12-31
366,330 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,780,200 GBP2024-01-01 ~ 2024-12-31
6,727,951 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
266,757 GBP2024-01-01 ~ 2024-12-31
234,041 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
225,591 GBP2024-01-01 ~ 2024-12-31
66,231 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,115,139 GBP2024-12-31
1,050,137 GBP2023-12-31
Furniture and fittings
656,864 GBP2024-12-31
647,474 GBP2023-12-31
Computers
15,384 GBP2024-12-31
105,823 GBP2023-12-31
Motor vehicles
7,028,734 GBP2024-12-31
6,765,609 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,816,121 GBP2024-12-31
9,491,966 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-47,692 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-13,182 GBP2024-01-01 ~ 2024-12-31
Computers
-90,439 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-102,798 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,177,034 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
917,951 GBP2024-12-31
830,884 GBP2023-12-31
Furniture and fittings
580,994 GBP2024-12-31
503,952 GBP2023-12-31
Computers
15,384 GBP2024-12-31
93,751 GBP2023-12-31
Motor vehicles
2,654,481 GBP2024-12-31
1,837,053 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,168,810 GBP2024-12-31
3,772,053 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,757 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
133,259 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
77,042 GBP2024-01-01 ~ 2024-12-31
Computers
1,272 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
901,533 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,116,863 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-46,192 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-79,639 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-84,105 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-720,106 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
416,510 GBP2023-12-31
Plant and equipment
197,188 GBP2024-12-31
219,253 GBP2023-12-31
Furniture and fittings
75,870 GBP2024-12-31
143,522 GBP2023-12-31
Computers
0 GBP2024-12-31
12,072 GBP2023-12-31
Motor vehicles
4,374,253 GBP2024-12-31
4,928,556 GBP2023-12-31
Amounts invested in assets
Non-current
21,466 GBP2024-12-31
21,466 GBP2023-12-31
Finished Goods/Goods for Resale
16,317 GBP2024-12-31
7,829 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,226,494 GBP2024-12-31
3,309,790 GBP2023-12-31
Other Debtors
Current
94,450 GBP2024-12-31
398,000 GBP2023-12-31
Prepayments/Accrued Income
Current
971,039 GBP2024-12-31
968,743 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,291,983 GBP2024-12-31
Amounts falling due within one year, Current
4,676,533 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
780,117 GBP2024-12-31
940,883 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,339,048 GBP2024-12-31
1,356,833 GBP2023-12-31
Corporation Tax Payable
Current
141,283 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
797,862 GBP2024-12-31
730,966 GBP2023-12-31
Other Creditors
Current
91,338 GBP2024-12-31
79,835 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
393,977 GBP2024-12-31
296,310 GBP2023-12-31
Creditors
Current
3,544,663 GBP2024-12-31
3,417,814 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,273,753 GBP2024-12-31
2,022,032 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
780,117 GBP2024-12-31
940,883 GBP2023-12-31
Minimum gross finance lease payments owing
2,053,870 GBP2024-12-31
2,962,915 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Equity
Called up share capital
201 GBP2024-12-31
201 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,462,546 GBP2024-12-31
685,462 GBP2023-12-31
Between two and five year
4,582,287 GBP2024-12-31
557,681 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,044,833 GBP2024-12-31
1,243,143 GBP2023-12-31