Cost of Sales
-8,571,148 GBP2023-07-01 ~ 2024-06-30
-8,283,210 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,367,385 GBP2023-07-01 ~ 2024-06-30
-2,075,967 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
188,285 GBP2023-07-01 ~ 2024-06-30
77,243 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,212,055 GBP2023-07-01 ~ 2024-06-30
1,588,159 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
906,199 GBP2023-07-01 ~ 2024-06-30
1,287,533 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
6,179,343 GBP2024-06-30
5,580,144 GBP2023-06-30
4,391,611 GBP2022-06-30
Dividends Paid
-307,000 GBP2023-07-01 ~ 2024-06-30
Retained earnings (accumulated losses)
-99,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Other
530 GBP2024-06-30
674 GBP2023-06-30
Property, Plant & Equipment
45,239 GBP2024-06-30
45,097 GBP2023-06-30
Investment Property
632,608 GBP2024-06-30
601,963 GBP2023-06-30
Fixed Assets - Investments
400,501 GBP2024-06-30
340,149 GBP2023-06-30
Fixed Assets
1,078,878 GBP2024-06-30
987,883 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
2,630,252 GBP2024-06-30
2,244,041 GBP2023-06-30
Cash at bank and in hand
2,534,812 GBP2024-06-30
3,205,384 GBP2023-06-30
Current Assets
6,418,645 GBP2024-06-30
6,451,316 GBP2023-06-30
Net Current Assets/Liabilities
5,137,081 GBP2024-06-30
4,604,385 GBP2023-06-30
Total Assets Less Current Liabilities
6,215,959 GBP2024-06-30
5,592,268 GBP2023-06-30
Net Assets/Liabilities
6,180,193 GBP2024-06-30
5,580,994 GBP2023-06-30
Equity
Called up share capital
850 GBP2024-06-30
850 GBP2023-06-30
850 GBP2022-06-30
Equity
6,180,193 GBP2024-06-30
5,580,994 GBP2023-06-30
4,392,461 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
906,199 GBP2023-07-01 ~ 2024-06-30
1,287,533 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
12,000 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
6042023-07-01 ~ 2024-06-30
5492022-07-01 ~ 2023-06-30
Wages/Salaries
9,970,754 GBP2023-07-01 ~ 2024-06-30
9,466,935 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
150,858 GBP2023-07-01 ~ 2024-06-30
121,249 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
10,121,612 GBP2023-07-01 ~ 2024-06-30
9,588,184 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
15,816 GBP2023-07-01 ~ 2024-06-30
15,841 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,492 GBP2023-07-01 ~ 2024-06-30
7,136 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,442 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
912 GBP2024-06-30
768 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
144 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
530 GBP2024-06-30
674 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
28,229 GBP2024-06-30
22,783 GBP2023-06-30
Computers
169,089 GBP2024-06-30
157,159 GBP2023-06-30
Motor vehicles
9,141 GBP2024-06-30
10,399 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
206,459 GBP2024-06-30
190,341 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-3,607 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-1,383 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-4,990 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
15,412 GBP2024-06-30
12,206 GBP2023-06-30
Computers
137,172 GBP2024-06-30
123,972 GBP2023-06-30
Motor vehicles
8,636 GBP2024-06-30
9,066 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
161,220 GBP2024-06-30
145,244 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,206 GBP2023-07-01 ~ 2024-06-30
Computers
16,739 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
370 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,315 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
-3,539 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-800 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,339 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
12,817 GBP2024-06-30
10,577 GBP2023-06-30
Computers
31,917 GBP2024-06-30
33,187 GBP2023-06-30
Motor vehicles
505 GBP2024-06-30
1,333 GBP2023-06-30
Investment Property - Fair Value Model
632,608 GBP2024-06-30
601,963 GBP2023-06-30
Finished Goods/Goods for Resale
3,581 GBP2024-06-30
1,891 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,731,842 GBP2024-06-30
1,929,489 GBP2023-06-30
Other Debtors
Current
579,754 GBP2024-06-30
40,121 GBP2023-06-30
Prepayments/Accrued Income
Current
318,656 GBP2024-06-30
274,431 GBP2023-06-30
Debtors
Current
2,630,252 GBP2024-06-30
2,244,041 GBP2023-06-30
Debtors
3,880,252 GBP2024-06-30
3,244,041 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
97,303 GBP2024-06-30
0 GBP2023-06-30
Trade Creditors/Trade Payables
Current
44,758 GBP2024-06-30
43,139 GBP2023-06-30
Corporation Tax Payable
Current
281,364 GBP2024-06-30
293,490 GBP2023-06-30
Other Taxation & Social Security Payable
Current
526,015 GBP2024-06-30
737,921 GBP2023-06-30
Other Creditors
Current
83,231 GBP2024-06-30
261,547 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
248,893 GBP2024-06-30
510,834 GBP2023-06-30
Bank Overdrafts
97,303 GBP2024-06-30
0 GBP2023-06-30
Total Borrowings
Current
97,303 GBP2024-06-30
0 GBP2023-06-30
Deferred Tax Liabilities
35,766 GBP2024-06-30
11,274 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
765 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Nominal value of allotted share capital
Class 1 ordinary share
765 GBP2023-07-01 ~ 2024-06-30
765 GBP2022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
85 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Nominal value of allotted share capital
Class 2 ordinary share
85 GBP2023-07-01 ~ 2024-06-30
85 GBP2022-07-01 ~ 2023-06-30
Equity
Called up share capital
850 GBP2024-06-30
850 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,724 GBP2024-06-30
76,077 GBP2023-06-30
Between two and five year
55,775 GBP2024-06-30
132,200 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
134,499 GBP2024-06-30
208,277 GBP2023-06-30
Advances or credits made to directors during the period
921,736 GBP2023-07-01 ~ 2024-06-30
Advances or credits repaid by directors
-307,000 GBP2023-07-01 ~ 2024-06-30