Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-12-31
Turnover/Revenue
19,159,298 GBP2022-10-01 ~ 2023-12-31
13,448,687 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
12,754,457 GBP2022-10-01 ~ 2023-12-31
8,789,196 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
6,404,841 GBP2022-10-01 ~ 2023-12-31
4,659,491 GBP2021-10-01 ~ 2022-09-30
Distribution Costs
1,224,198 GBP2022-10-01 ~ 2023-12-31
825,740 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
133,404 GBP2022-10-01 ~ 2023-12-31
3,237,711 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
5,047,239 GBP2022-10-01 ~ 2023-12-31
648,040 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
71,974 GBP2022-10-01 ~ 2023-12-31
8,788 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
18,741 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
5,119,213 GBP2022-10-01 ~ 2023-12-31
638,087 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-246,919 GBP2022-10-01 ~ 2023-12-31
259,171 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
5,366,132 GBP2022-10-01 ~ 2023-12-31
378,916 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
5,366,132 GBP2022-10-01 ~ 2023-12-31
412,316 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
7,755,389 GBP2022-09-30
Fixed Assets - Investments
48,400 GBP2022-09-30
Fixed Assets
7,803,789 GBP2022-09-30
Total Inventories
1,093,002 GBP2022-09-30
Debtors
1,075,454 GBP2022-09-30
Cash at bank and in hand
180,250 GBP2023-12-31
2,252,775 GBP2022-09-30
Current Assets
180,250 GBP2023-12-31
4,421,231 GBP2022-09-30
Creditors
Current
180,048 GBP2023-12-31
1,783,362 GBP2022-09-30
Net Current Assets/Liabilities
202 GBP2023-12-31
2,637,869 GBP2022-09-30
Total Assets Less Current Liabilities
202 GBP2023-12-31
10,441,658 GBP2022-09-30
Creditors
Non-current
-70,000 GBP2022-09-30
Net Assets/Liabilities
202 GBP2023-12-31
9,441,331 GBP2022-09-30
Equity
Called up share capital
202 GBP2023-12-31
202 GBP2022-09-30
202 GBP2021-09-30
Revaluation reserve
3,306,267 GBP2022-09-30
3,332,180 GBP2021-09-30
Retained earnings (accumulated losses)
6,134,862 GBP2022-09-30
5,696,633 GBP2021-09-30
Equity
202 GBP2023-12-31
9,441,331 GBP2022-09-30
9,029,015 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,366,132 GBP2022-10-01 ~ 2023-12-31
378,916 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-14,807,261 GBP2022-10-01 ~ 2023-12-31
Wages/Salaries
2,893,352 GBP2022-10-01 ~ 2023-12-31
2,260,871 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
408,603 GBP2022-10-01 ~ 2023-12-31
243,593 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,024 GBP2022-10-01 ~ 2023-12-31
50,751 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
3,368,979 GBP2022-10-01 ~ 2023-12-31
2,555,215 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
692022-10-01 ~ 2023-12-31
762021-10-01 ~ 2022-09-30
Director Remuneration
732,449 GBP2022-10-01 ~ 2023-12-31
535,971 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
193,360 GBP2022-10-01 ~ 2023-12-31
203,228 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
19,182 GBP2022-10-01 ~ 2023-12-31
10,990 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
237,874 GBP2022-10-01 ~ 2023-12-31
146,394 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
1,279,803 GBP2022-10-01 ~ 2023-12-31
121,237 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
99,900 GBP2022-09-30
Intangible assets - Disposals
Net goodwill
-10,708 GBP2022-10-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
99,900 GBP2022-09-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-10,708 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,913,402 GBP2022-09-30
Plant and equipment
878,465 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-3,009 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
115,300 GBP2022-09-30
Plant and equipment
603,793 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
97,562 GBP2022-10-01 ~ 2023-12-31
Plant and equipment
34,810 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,086 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
5,798,102 GBP2022-09-30
Plant and equipment
274,672 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
557,215 GBP2022-09-30
Motor vehicles
101,985 GBP2022-09-30
Computers
81,204 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
9,134,575 GBP2022-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-26,038 GBP2022-10-01 ~ 2023-12-31
Motor vehicles
-17,690 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-46,737 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-9,208,402 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
479,996 GBP2022-09-30
Motor vehicles
66,276 GBP2022-09-30
Computers
47,329 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,379,186 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
22,054 GBP2022-10-01 ~ 2023-12-31
Motor vehicles
10,583 GBP2022-10-01 ~ 2023-12-31
Computers
13,878 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
193,360 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-21,894 GBP2022-10-01 ~ 2023-12-31
Motor vehicles
-14,079 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,059 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
77,219 GBP2022-09-30
Motor vehicles
35,709 GBP2022-09-30
Computers
33,875 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
932,097 GBP2022-09-30
Other Debtors
Current
62,463 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
17,950 GBP2022-09-30
Prepayments
Current
62,944 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,075,454 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,400,893 GBP2022-09-30
Amounts owed to group undertakings
Current
180,048 GBP2023-12-31
711 GBP2022-09-30
Corporation Tax Payable
Current
146,394 GBP2022-09-30
Other Taxation & Social Security Payable
Current
85,748 GBP2022-09-30
Other Creditors
Current
33,789 GBP2022-09-30
Accrued Liabilities
Current
115,827 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
930,327 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
202 shares2023-12-31