Average Number of Employees
522022-09-01 ~ 2023-08-31
662021-09-01 ~ 2022-08-31
Intangible Assets
80,951 GBP2023-08-31
97,976 GBP2022-08-31
Property, Plant & Equipment
84,091 GBP2023-08-31
44,579 GBP2022-08-31
Fixed Assets
165,042 GBP2023-08-31
142,555 GBP2022-08-31
Debtors
Current
1,191,438 GBP2023-08-31
381,598 GBP2022-08-31
Cash at bank and in hand
476,913 GBP2023-08-31
49,348 GBP2022-08-31
Current Assets
1,668,351 GBP2023-08-31
430,946 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-567,876 GBP2023-08-31
-554,267 GBP2022-08-31
Net Current Assets/Liabilities
1,100,475 GBP2023-08-31
-123,321 GBP2022-08-31
Total Assets Less Current Liabilities
1,265,517 GBP2023-08-31
19,234 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-2,963,756 GBP2023-08-31
-3,035,735 GBP2022-08-31
Net Assets/Liabilities
-1,698,239 GBP2023-08-31
-3,016,501 GBP2022-08-31
Equity
Called up share capital
100,000 GBP2023-08-31
100,000 GBP2022-08-31
Retained earnings (accumulated losses)
-1,798,239 GBP2023-08-31
-3,116,501 GBP2022-08-31
Equity
-1,698,239 GBP2023-08-31
-3,016,501 GBP2022-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-09-01 ~ 2023-08-31
Furniture and fittings
252022-09-01 ~ 2023-08-31
Computers
252022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Computer software
1,253,260 GBP2023-08-31
1,218,886 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
216,622 GBP2023-08-31
197,676 GBP2022-08-31
Furniture and fittings
80,115 GBP2023-08-31
80,115 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
428,591 GBP2023-08-31
364,945 GBP2022-08-31
Computers
44,700 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
193,155 GBP2022-08-31
Furniture and fittings
40,057 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
320,366 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,242 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings, Owned/Freehold
10,717 GBP2022-09-01 ~ 2023-08-31
Computers, Owned/Freehold
11,175 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
24,134 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
195,397 GBP2023-08-31
Furniture and fittings
50,774 GBP2023-08-31
Computers
11,175 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
344,500 GBP2023-08-31
Property, Plant & Equipment
Plant and equipment
21,225 GBP2023-08-31
4,521 GBP2022-08-31
Furniture and fittings
29,341 GBP2023-08-31
40,058 GBP2022-08-31
Computers
33,525 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
68,224 GBP2023-08-31
66,160 GBP2022-08-31
Prepayments/Accrued Income
Current
490,753 GBP2023-08-31
315,438 GBP2022-08-31
Debtors - Deferred Tax Asset
Current
632,461 GBP2023-08-31
Trade Creditors/Trade Payables
Current
121,389 GBP2023-08-31
123,586 GBP2022-08-31
Amounts owed to group undertakings
Current
250,000 GBP2023-08-31
300,000 GBP2022-08-31
Taxation/Social Security Payable
Current
126,901 GBP2023-08-31
108,460 GBP2022-08-31
Other Creditors
Current
5,707 GBP2023-08-31
4,298 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
63,879 GBP2023-08-31
17,923 GBP2022-08-31
Creditors
Current
567,876 GBP2023-08-31
554,267 GBP2022-08-31
Amounts owed to group undertakings
Non-current
2,963,756 GBP2023-08-31
3,035,735 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-08-31
100,000 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,000 GBP2023-08-31
73,000 GBP2022-08-31
Between one and five year
292,000 GBP2023-08-31
292,000 GBP2022-08-31
More than five year
675,800 GBP2023-08-31
748,800 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,040,800 GBP2023-08-31
1,113,800 GBP2022-08-31