Cost of Sales
-10,941,190 GBP2023-02-01 ~ 2024-01-31
-11,922,128 GBP2022-02-01 ~ 2023-01-31
Distribution Costs
-30,676 GBP2023-02-01 ~ 2024-01-31
-29,112 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,332,850 GBP2023-02-01 ~ 2024-01-31
-1,106,492 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
97,878 GBP2023-02-01 ~ 2024-01-31
4,794 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-686 GBP2023-02-01 ~ 2024-01-31
686 GBP2023-02-01 ~ 2024-01-31
0 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
702,148 GBP2023-02-01 ~ 2024-01-31
847,147 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
527,399 GBP2023-02-01 ~ 2024-01-31
670,155 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Other
320 GBP2024-01-31
482 GBP2023-01-31
Property, Plant & Equipment
89,499 GBP2024-01-31
108,826 GBP2023-01-31
Fixed Assets
89,819 GBP2024-01-31
109,308 GBP2023-01-31
Debtors
3,003,703 GBP2024-01-31
3,137,338 GBP2023-01-31
Cash at bank and in hand
3,819,154 GBP2024-01-31
3,344,413 GBP2023-01-31
Current Assets
6,934,258 GBP2024-01-31
6,600,487 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-1,965,987 GBP2024-01-31
-2,173,879 GBP2023-01-31
Net Current Assets/Liabilities
4,968,271 GBP2024-01-31
4,426,608 GBP2023-01-31
Total Assets Less Current Liabilities
5,058,090 GBP2024-01-31
4,535,916 GBP2023-01-31
Net Assets/Liabilities
5,039,325 GBP2024-01-31
4,511,926 GBP2023-01-31
Equity
Called up share capital
20,000 GBP2024-01-31
20,000 GBP2023-01-31
20,000 GBP2022-01-31
Retained earnings (accumulated losses)
5,019,325 GBP2024-01-31
4,491,926 GBP2023-01-31
3,825,771 GBP2022-01-31
Equity
5,039,325 GBP2024-01-31
4,511,926 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
527,399 GBP2023-02-01 ~ 2024-01-31
670,155 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
17,990 GBP2023-02-01 ~ 2024-01-31
18,500 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
182023-02-01 ~ 2024-01-31
182022-02-01 ~ 2023-01-31
Wages/Salaries
672,191 GBP2023-02-01 ~ 2024-01-31
600,378 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
170,316 GBP2023-02-01 ~ 2024-01-31
82,229 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
905,240 GBP2023-02-01 ~ 2024-01-31
732,702 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
106,080 GBP2023-02-01 ~ 2024-01-31
52,042 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,225 GBP2023-02-01 ~ 2024-01-31
35,871 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,616 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,296 GBP2024-01-31
1,134 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
162 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
320 GBP2024-01-31
482 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,625 GBP2024-01-31
4,625 GBP2023-01-31
Furniture and fittings
38,860 GBP2024-01-31
32,821 GBP2023-01-31
Motor vehicles
127,515 GBP2024-01-31
127,515 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
171,000 GBP2024-01-31
164,961 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
-4,154 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
0 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-4,154 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,835 GBP2024-01-31
2,238 GBP2023-01-31
Furniture and fittings
14,246 GBP2024-01-31
10,508 GBP2023-01-31
Motor vehicles
64,420 GBP2024-01-31
43,389 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
81,501 GBP2024-01-31
56,135 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
597 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
7,179 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
21,031 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,807 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
-3,441 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
0 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,441 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
1,790 GBP2024-01-31
2,387 GBP2023-01-31
Furniture and fittings
24,614 GBP2024-01-31
22,313 GBP2023-01-31
Motor vehicles
63,095 GBP2024-01-31
84,126 GBP2023-01-31
Finished Goods/Goods for Resale
111,401 GBP2024-01-31
118,736 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
433,608 GBP2024-01-31
577,598 GBP2023-01-31
Other Debtors
Current
2,519,342 GBP2024-01-31
2,540,663 GBP2023-01-31
Prepayments/Accrued Income
Current
50,753 GBP2024-01-31
19,077 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
339,309 GBP2024-01-31
3,137,338 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,662,049 GBP2024-01-31
1,936,952 GBP2023-01-31
Corporation Tax Payable
Current
179,974 GBP2024-01-31
141,121 GBP2023-01-31
Other Taxation & Social Security Payable
Current
6,387 GBP2024-01-31
14,182 GBP2023-01-31
Other Creditors
Current
88,809 GBP2024-01-31
52,044 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
28,768 GBP2024-01-31
29,580 GBP2023-01-31
Creditors
Current
1,965,987 GBP2024-01-31
2,173,879 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
102,054 GBP2024-01-31
100,080 GBP2023-01-31
Between two and five year
237,255 GBP2024-01-31
324,007 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
424,087 GBP2023-01-31