Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
3,789,971 GBP2024-04-01 ~ 2025-03-31
5,755,157 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
2,782,094 GBP2024-04-01 ~ 2025-03-31
4,427,605 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,007,877 GBP2024-04-01 ~ 2025-03-31
1,327,552 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,056,750 GBP2024-04-01 ~ 2025-03-31
1,117,812 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-48,873 GBP2024-04-01 ~ 2025-03-31
209,740 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
201,093 GBP2024-04-01 ~ 2025-03-31
134,769 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
152,220 GBP2024-04-01 ~ 2025-03-31
344,509 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
34,955 GBP2024-04-01 ~ 2025-03-31
88,289 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
117,265 GBP2024-04-01 ~ 2025-03-31
256,220 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
117,265 GBP2024-04-01 ~ 2025-03-31
256,220 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,658 GBP2025-03-31
6,778 GBP2024-03-31
Total Inventories
1,124,076 GBP2025-03-31
82,969 GBP2024-03-31
Debtors
2,539,972 GBP2025-03-31
1,727,030 GBP2024-03-31
Cash at bank and in hand
6,210,331 GBP2025-03-31
5,642,586 GBP2024-03-31
Current Assets
9,874,379 GBP2025-03-31
7,452,585 GBP2024-03-31
Creditors
Current
2,912,906 GBP2025-03-31
610,729 GBP2024-03-31
Net Current Assets/Liabilities
6,961,473 GBP2025-03-31
6,841,856 GBP2024-03-31
Total Assets Less Current Liabilities
6,965,131 GBP2025-03-31
6,848,634 GBP2024-03-31
Net Assets/Liabilities
6,964,204 GBP2025-03-31
6,846,939 GBP2024-03-31
Equity
Called up share capital
200,000 GBP2025-03-31
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Retained earnings (accumulated losses)
6,764,204 GBP2025-03-31
6,646,939 GBP2024-03-31
6,390,719 GBP2023-03-31
Equity
6,964,204 GBP2025-03-31
6,846,939 GBP2024-03-31
6,590,719 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
117,265 GBP2024-04-01 ~ 2025-03-31
256,220 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
294,055 GBP2024-04-01 ~ 2025-03-31
319,821 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
26,920 GBP2024-04-01 ~ 2025-03-31
31,234 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,868 GBP2024-04-01 ~ 2025-03-31
15,329 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
336,843 GBP2024-04-01 ~ 2025-03-31
366,384 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
72024-04-01 ~ 2025-03-31
82023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,452 GBP2024-04-01 ~ 2025-03-31
4,138 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
35,723 GBP2024-04-01 ~ 2025-03-31
88,535 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
36,533 GBP2024-04-01 ~ 2025-03-31
86,127 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,717 GBP2025-03-31
1,717 GBP2024-03-31
Furniture and fittings
8,661 GBP2025-03-31
8,329 GBP2024-03-31
Computers
10,759 GBP2025-03-31
10,759 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
21,137 GBP2025-03-31
20,805 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,717 GBP2025-03-31
1,464 GBP2024-03-31
Furniture and fittings
5,454 GBP2025-03-31
3,755 GBP2024-03-31
Computers
10,308 GBP2025-03-31
8,808 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,479 GBP2025-03-31
14,027 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
253 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
1,699 GBP2024-04-01 ~ 2025-03-31
Computers
1,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,452 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
3,207 GBP2025-03-31
4,574 GBP2024-03-31
Computers
451 GBP2025-03-31
1,951 GBP2024-03-31
Plant and equipment
253 GBP2024-03-31
Merchandise
1,124,076 GBP2025-03-31
82,969 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,158,838 GBP2025-03-31
1,266,256 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
9,882 GBP2025-03-31
83,797 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
1,390 GBP2025-03-31
Amount of value-added tax that is recoverable
Current
4,075 GBP2024-03-31
Prepayments
Current
8,396 GBP2025-03-31
7,997 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,539,972 GBP2025-03-31
Amounts falling due within one year, Current
1,727,030 GBP2024-03-31
Trade Creditors/Trade Payables
Current
42,997 GBP2025-03-31
31,431 GBP2024-03-31
Amounts owed to group undertakings
Current
1,509,911 GBP2025-03-31
80,850 GBP2024-03-31
Corporation Tax Payable
Current
3,723 GBP2025-03-31
53,810 GBP2024-03-31
Other Taxation & Social Security Payable
Current
10,023 GBP2025-03-31
6,602 GBP2024-03-31
Other Creditors
Current
1,056,784 GBP2025-03-31
168,039 GBP2024-03-31
Accrued Liabilities
Current
277,172 GBP2025-03-31
269,997 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,381 GBP2025-03-31
25,142 GBP2024-03-31
Between one and five year
23,840 GBP2025-03-31
14,644 GBP2024-03-31
All periods
44,221 GBP2025-03-31
39,786 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
927 GBP2025-03-31
1,695 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
117,265 GBP2024-04-01 ~ 2025-03-31