Property, Plant & Equipment
622,522 GBP2023-12-31
674,003 GBP2022-12-31
Fixed Assets
622,522 GBP2023-12-31
674,003 GBP2022-12-31
Total Inventories
3,356,637 GBP2023-12-31
1,897,005 GBP2022-12-31
Debtors
485,509 GBP2023-12-31
310,897 GBP2022-12-31
Cash at bank and in hand
533,594 GBP2023-12-31
714,964 GBP2022-12-31
Current Assets
4,375,740 GBP2023-12-31
2,922,866 GBP2022-12-31
Net Current Assets/Liabilities
2,440,946 GBP2023-12-31
2,194,365 GBP2022-12-31
Total Assets Less Current Liabilities
3,063,468 GBP2023-12-31
2,868,368 GBP2022-12-31
Net Assets/Liabilities
2,974,571 GBP2023-12-31
2,760,254 GBP2022-12-31
Equity
Called up share capital
56 GBP2023-12-31
56 GBP2022-12-31
Capital redemption reserve
-167,278 GBP2023-12-31
-167,278 GBP2022-12-31
Retained earnings (accumulated losses)
3,141,793 GBP2023-12-31
2,927,476 GBP2022-12-31
Equity
2,974,571 GBP2023-12-31
2,760,254 GBP2022-12-31
Average Number of Employees
472023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
200,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
114,653 GBP2023-12-31
114,653 GBP2022-12-31
Plant and equipment
1,028,072 GBP2023-12-31
918,447 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,142,725 GBP2023-12-31
1,033,100 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-130,882 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-130,882 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
56,981 GBP2023-12-31
51,248 GBP2022-12-31
Plant and equipment
463,222 GBP2023-12-31
307,849 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
520,203 GBP2023-12-31
359,097 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,733 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
185,438 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
191,171 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-30,065 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,065 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
57,672 GBP2023-12-31
63,405 GBP2022-12-31
Plant and equipment
564,850 GBP2023-12-31
610,598 GBP2022-12-31
Raw Materials
195,889 GBP2023-12-31
178,992 GBP2022-12-31
Finished Goods
3,160,748 GBP2023-12-31
1,718,013 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
334,567 GBP2023-12-31
50,926 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
150,942 GBP2023-12-31
259,971 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
485,509 GBP2023-12-31
310,897 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,148,366 GBP2023-12-31
152,778 GBP2022-12-31
Trade Creditors/Trade Payables
Current
302,570 GBP2023-12-31
156,544 GBP2022-12-31
Other Taxation & Social Security Payable
Current
215,217 GBP2023-12-31
328,624 GBP2022-12-31
Other Creditors
Current
268,641 GBP2023-12-31
90,555 GBP2022-12-31
Bank Overdrafts
Secured
1,148,366 GBP2023-12-31
152,778 GBP2022-12-31