18129 - Printing N.e.c.
(expand)Par Value of Share
Class 2 ordinary share
12022-07-01 ~ 2023-06-30
Turnover/Revenue
15,036,301 GBP2022-07-01 ~ 2023-06-30
12,871,664 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
9,557,930 GBP2022-07-01 ~ 2023-06-30
9,151,527 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
5,478,371 GBP2022-07-01 ~ 2023-06-30
3,720,137 GBP2021-07-01 ~ 2022-06-30
Distribution Costs
205,415 GBP2022-07-01 ~ 2023-06-30
297,046 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
1,844,441 GBP2022-07-01 ~ 2023-06-30
2,304,710 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
3,428,515 GBP2022-07-01 ~ 2023-06-30
1,157,073 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
37,678 GBP2022-07-01 ~ 2023-06-30
5,026 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
8,725 GBP2022-07-01 ~ 2023-06-30
16,805 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
3,424,047 GBP2022-07-01 ~ 2023-06-30
920,113 GBP2021-07-01 ~ 2022-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
674,124 GBP2022-07-01 ~ 2023-06-30
236,700 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
2,749,923 GBP2022-07-01 ~ 2023-06-30
683,413 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
2,749,923 GBP2022-07-01 ~ 2023-06-30
683,413 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
98,270 GBP2023-06-30
122,687 GBP2022-06-30
Property, Plant & Equipment
1,422,361 GBP2023-06-30
1,662,671 GBP2022-06-30
Fixed Assets - Investments
5,380 GBP2023-06-30
5,380 GBP2022-06-30
Fixed Assets
1,526,011 GBP2023-06-30
1,790,738 GBP2022-06-30
Total Inventories
126,567 GBP2023-06-30
99,425 GBP2022-06-30
Debtors
3,687,977 GBP2023-06-30
2,378,115 GBP2022-06-30
Current assets - Investments
1,573,891 GBP2022-06-30
Cash at bank and in hand
5,609,752 GBP2023-06-30
3,065,594 GBP2022-06-30
Current Assets
9,424,296 GBP2023-06-30
7,117,025 GBP2022-06-30
Creditors
Current
3,205,394 GBP2023-06-30
3,645,527 GBP2022-06-30
Net Current Assets/Liabilities
6,218,902 GBP2023-06-30
3,471,498 GBP2022-06-30
Total Assets Less Current Liabilities
7,744,913 GBP2023-06-30
5,262,236 GBP2022-06-30
Creditors
Non-current
-198,605 GBP2022-06-30
Bank Overdrafts
-145,690 GBP2022-06-30
Wages/Salaries
1,815,986 GBP2022-07-01 ~ 2023-06-30
2,224,091 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
185,478 GBP2022-07-01 ~ 2023-06-30
231,010 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,704 GBP2022-07-01 ~ 2023-06-30
48,767 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
2,047,168 GBP2022-07-01 ~ 2023-06-30
2,503,868 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
572022-07-01 ~ 2023-06-30
672021-07-01 ~ 2022-06-30
Director Remuneration
417,142 GBP2022-07-01 ~ 2023-06-30
611,087 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
384,459 GBP2022-07-01 ~ 2023-06-30
344,793 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
8,700 GBP2022-07-01 ~ 2023-06-30
8,800 GBP2021-07-01 ~ 2022-06-30
Current Tax for the Period
742,765 GBP2022-07-01 ~ 2023-06-30
277,089 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
701,793 GBP2022-07-01 ~ 2023-06-30
174,821 GBP2021-07-01 ~ 2022-06-30
Dividends Paid on Shares
450,000 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
324,036 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
225,766 GBP2023-06-30
201,349 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
24,417 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Net goodwill
98,270 GBP2023-06-30
122,687 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
593,327 GBP2023-06-30
593,327 GBP2022-06-30
Plant and equipment
7,732,712 GBP2023-06-30
7,612,154 GBP2022-06-30
Furniture and fittings
227,003 GBP2023-06-30
218,116 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
443,744 GBP2023-06-30
427,320 GBP2022-06-30
Plant and equipment
6,662,187 GBP2023-06-30
6,205,802 GBP2022-06-30
Furniture and fittings
193,711 GBP2023-06-30
186,771 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
16,424 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
456,385 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
6,940 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
149,583 GBP2023-06-30
166,007 GBP2022-06-30
Plant and equipment
1,070,525 GBP2023-06-30
1,406,352 GBP2022-06-30
Furniture and fittings
33,292 GBP2023-06-30
31,345 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
447,629 GBP2023-06-30
259,139 GBP2022-06-30
Computers
661,941 GBP2023-06-30
655,624 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
9,662,612 GBP2023-06-30
9,338,360 GBP2022-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-15,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-15,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
297,512 GBP2023-06-30
248,044 GBP2022-06-30
Computers
643,097 GBP2023-06-30
607,752 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,240,251 GBP2023-06-30
7,675,689 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
63,747 GBP2022-07-01 ~ 2023-06-30
Computers
35,345 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
578,841 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-14,279 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,279 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Motor vehicles
150,117 GBP2023-06-30
11,095 GBP2022-06-30
Computers
18,844 GBP2023-06-30
47,872 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
971,908 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
438,820 GBP2023-06-30
244,438 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
194,382 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
533,088 GBP2023-06-30
727,470 GBP2022-06-30
Investments in Group Undertakings
Cost valuation
5,100 GBP2022-06-30
Investments in Group Undertakings
5,100 GBP2023-06-30
5,100 GBP2022-06-30
Merchandise
126,567 GBP2023-06-30
99,425 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
2,255,321 GBP2023-06-30
1,736,045 GBP2022-06-30
Prepayments
Current
335,955 GBP2023-06-30
194,867 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
3,687,977 GBP2023-06-30
2,378,115 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
145,690 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
198,605 GBP2023-06-30
232,556 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,229,285 GBP2023-06-30
1,206,702 GBP2022-06-30
Amounts owed to group undertakings
Current
5,075 GBP2023-06-30
5,075 GBP2022-06-30
Corporation Tax Payable
Current
742,680 GBP2023-06-30
277,089 GBP2022-06-30
Other Taxation & Social Security Payable
Current
42,917 GBP2023-06-30
81,334 GBP2022-06-30
Other Creditors
Current
35,414 GBP2023-06-30
44,327 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
332,905 GBP2023-06-30
945,308 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
198,605 GBP2022-06-30
Between one and five year, hire purchase agreements
198,605 GBP2022-06-30
hire purchase agreements
198,605 GBP2023-06-30
431,161 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
342,000 GBP2023-06-30
342,000 GBP2022-06-30
Between one and five year
1,368,000 GBP2023-06-30
1,368,000 GBP2022-06-30
More than five year
430,500 GBP2023-06-30
772,500 GBP2022-06-30
All periods
2,140,500 GBP2023-06-30
2,482,500 GBP2022-06-30
Bank Overdrafts
Secured
145,690 GBP2022-06-30
Total Borrowings
Secured
198,605 GBP2023-06-30
576,851 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
239,169 GBP2023-06-30
307,810 GBP2022-06-30
Equity
Retained earnings (accumulated losses)
7,304,344 GBP2023-06-30
4,515,870 GBP2022-06-30
Equity
4,569,896 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,749,923 GBP2022-07-01 ~ 2023-06-30