Intangible Assets
121,847 GBP2024-09-30
161,821 GBP2023-09-30
Property, Plant & Equipment
88,110 GBP2024-09-30
109,554 GBP2023-09-30
Fixed Assets
209,957 GBP2024-09-30
271,375 GBP2023-09-30
Total Inventories
43,898 GBP2024-09-30
39,212 GBP2023-09-30
Debtors
1,395,718 GBP2024-09-30
1,118,604 GBP2023-09-30
Cash at bank and in hand
163,767 GBP2024-09-30
512,583 GBP2023-09-30
Current Assets
1,603,383 GBP2024-09-30
1,670,399 GBP2023-09-30
Creditors
-3,379,566 GBP2024-09-30
-2,875,195 GBP2023-09-30
Net Current Assets/Liabilities
-1,776,183 GBP2024-09-30
-1,204,796 GBP2023-09-30
Total Assets Less Current Liabilities
-1,566,226 GBP2024-09-30
-933,421 GBP2023-09-30
Net Assets/Liabilities
-1,592,868 GBP2024-09-30
-988,688 GBP2023-09-30
Equity
Called up share capital
2 GBP2024-09-30
2 GBP2023-09-30
Retained earnings (accumulated losses)
-1,592,870 GBP2024-09-30
-988,690 GBP2023-09-30
Average Number of Employees
732023-10-01 ~ 2024-09-30
772022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
254,737 GBP2024-09-30
254,737 GBP2023-09-30
Other
145,000 GBP2024-09-30
145,000 GBP2023-09-30
Intangible Assets - Gross Cost
399,737 GBP2024-09-30
399,737 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
148,598 GBP2024-09-30
123,124 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
277,890 GBP2024-09-30
237,916 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
25,474 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
39,974 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
106,139 GBP2024-09-30
131,613 GBP2023-09-30
Other
15,708 GBP2024-09-30
30,208 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
417,847 GBP2024-09-30
417,847 GBP2023-09-30
Computers
106,846 GBP2024-09-30
106,846 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
524,693 GBP2024-09-30
524,693 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
348,046 GBP2024-09-30
335,727 GBP2023-09-30
Computers
88,537 GBP2024-09-30
79,412 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
436,583 GBP2024-09-30
415,139 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,319 GBP2023-10-01 ~ 2024-09-30
Computers
9,125 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,444 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
69,801 GBP2024-09-30
82,120 GBP2023-09-30
Computers
18,309 GBP2024-09-30
27,434 GBP2023-09-30
Raw Materials
43,898 GBP2024-09-30
39,212 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,137,018 GBP2024-09-30
885,830 GBP2023-09-30
Prepayments/Accrued Income
Current
258,700 GBP2024-09-30
232,774 GBP2023-09-30
Trade Creditors/Trade Payables
Current
790,878 GBP2024-09-30
413,997 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
26,667 GBP2024-09-30
60,000 GBP2023-09-30
Other Remaining Borrowings
Current
845,285 GBP2024-09-30
615,188 GBP2023-09-30
Other Taxation & Social Security Payable
Current
312,621 GBP2024-09-30
390,703 GBP2023-09-30
Other Creditors
Current
9,426 GBP2024-09-30
9,627 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
204,413 GBP2024-09-30
168,778 GBP2023-09-30
Amounts owed to group undertakings
Current
1,190,276 GBP2024-09-30
1,216,902 GBP2023-09-30
Creditors
Current
3,379,566 GBP2024-09-30
2,875,195 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
7,500 GBP2024-09-30
17,500 GBP2023-09-30
Other Remaining Borrowings
Non-current
19,142 GBP2024-09-30
37,767 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
204,064 GBP2024-09-30
306,781 GBP2023-09-30
Between one and five year
535,147 GBP2024-09-30
84,319 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
739,211 GBP2024-09-30
391,100 GBP2023-09-30