Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Turnover/Revenue
5,609,148 GBP2022-04-01 ~ 2023-03-31
5,198,397 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
3,529,081 GBP2022-04-01 ~ 2023-03-31
3,225,596 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
2,080,067 GBP2022-04-01 ~ 2023-03-31
1,972,801 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
1,234,032 GBP2022-04-01 ~ 2023-03-31
1,729,820 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
847,988 GBP2022-04-01 ~ 2023-03-31
242,981 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
55,736 GBP2022-04-01 ~ 2023-03-31
23,395 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
150,355 GBP2022-04-01 ~ 2023-03-31
63,088 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
753,369 GBP2022-04-01 ~ 2023-03-31
203,288 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
145,468 GBP2022-04-01 ~ 2023-03-31
56,230 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
607,901 GBP2022-04-01 ~ 2023-03-31
147,058 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
3,964,740 GBP2022-04-01 ~ 2023-03-31
147,058 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
9,716,538 GBP2023-03-31
5,175,973 GBP2022-03-31
Total Inventories
2,250 GBP2023-03-31
2,150 GBP2022-03-31
Debtors
1,684,545 GBP2023-03-31
1,669,224 GBP2022-03-31
Cash at bank and in hand
1,519,400 GBP2023-03-31
1,128,799 GBP2022-03-31
Current Assets
3,206,195 GBP2023-03-31
2,800,173 GBP2022-03-31
Net Current Assets/Liabilities
2,293,863 GBP2023-03-31
1,997,920 GBP2022-03-31
Total Assets Less Current Liabilities
12,010,401 GBP2023-03-31
7,173,893 GBP2022-03-31
Creditors
Non-current
-2,580,277 GBP2023-03-31
-2,447,231 GBP2022-03-31
Net Assets/Liabilities
8,559,802 GBP2023-03-31
4,726,662 GBP2022-03-31
Equity
Called up share capital
80 GBP2023-03-31
80 GBP2022-03-31
80 GBP2021-03-31
Revaluation reserve
4,180,638 GBP2023-03-31
823,799 GBP2022-03-31
823,799 GBP2021-03-31
Capital redemption reserve
20 GBP2023-03-31
20 GBP2022-03-31
20 GBP2021-03-31
Retained earnings (accumulated losses)
4,379,064 GBP2023-03-31
3,902,763 GBP2022-03-31
4,152,305 GBP2021-03-31
Equity
8,559,802 GBP2023-03-31
4,726,662 GBP2022-03-31
4,976,204 GBP2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-131,600 GBP2022-04-01 ~ 2023-03-31
-396,600 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-131,600 GBP2022-04-01 ~ 2023-03-31
-396,600 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
607,901 GBP2022-04-01 ~ 2023-03-31
147,058 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
2,996,296 GBP2022-04-01 ~ 2023-03-31
2,929,958 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
282,212 GBP2022-04-01 ~ 2023-03-31
256,900 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,942 GBP2022-04-01 ~ 2023-03-31
47,500 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
3,325,450 GBP2022-04-01 ~ 2023-03-31
3,234,358 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
1222022-04-01 ~ 2023-03-31
1322021-04-01 ~ 2022-03-31
Director Remuneration
177,480 GBP2022-04-01 ~ 2023-03-31
177,480 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
22,191 GBP2022-04-01 ~ 2023-03-31
154,309 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
5,800 GBP2022-04-01 ~ 2023-03-31
1,224 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
145,468 GBP2022-04-01 ~ 2023-03-31
56,230 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
9,635,595 GBP2023-03-31
6,804,758 GBP2022-03-31
Furniture and fittings
604,687 GBP2023-03-31
604,687 GBP2022-03-31
Motor vehicles
28,165 GBP2023-03-31
28,165 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
10,268,447 GBP2023-03-31
7,437,610 GBP2022-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
2,495,242 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
2,495,242 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
6,711 GBP2023-03-31
1,731,919 GBP2022-03-31
Furniture and fittings
517,103 GBP2023-03-31
501,647 GBP2022-03-31
Motor vehicles
28,095 GBP2023-03-31
28,071 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
551,909 GBP2023-03-31
2,261,637 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,711 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
15,456 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
24 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,191 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
9,628,884 GBP2023-03-31
5,072,839 GBP2022-03-31
Furniture and fittings
87,584 GBP2023-03-31
103,040 GBP2022-03-31
Motor vehicles
70 GBP2023-03-31
94 GBP2022-03-31
Merchandise
2,250 GBP2023-03-31
2,150 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
507,880 GBP2023-03-31
459,504 GBP2022-03-31
Other Debtors
Current
1,072,049 GBP2023-03-31
1,125,627 GBP2022-03-31
Prepayments/Accrued Income
Current
104,616 GBP2023-03-31
84,093 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
1,684,545 GBP2023-03-31
1,669,224 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
228,000 GBP2023-03-31
294,500 GBP2022-03-31
Trade Creditors/Trade Payables
Current
96,279 GBP2023-03-31
71,793 GBP2022-03-31
Corporation Tax Payable
Current
145,468 GBP2023-03-31
56,230 GBP2022-03-31
Other Taxation & Social Security Payable
Current
61,243 GBP2023-03-31
54,897 GBP2022-03-31
Other Creditors
Current
122,714 GBP2023-03-31
85,913 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
258,628 GBP2023-03-31
238,920 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
2,580,277 GBP2023-03-31
2,447,231 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
228,000 GBP2023-03-31
294,500 GBP2022-03-31
Between two and five year, Non-current
2,580,277 GBP2023-03-31
Non-current, Between two and five year
2,447,231 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
870,322 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
607,901 GBP2022-04-01 ~ 2023-03-31