Property, Plant & Equipment
4,255,631 GBP2023-12-31
4,298,828 GBP2022-12-31
Debtors
398,259 GBP2023-12-31
995,562 GBP2022-12-31
Cash at bank and in hand
122,644 GBP2023-12-31
274,684 GBP2022-12-31
Current Assets
523,653 GBP2023-12-31
1,272,996 GBP2022-12-31
Net Current Assets/Liabilities
-296,396 GBP2023-12-31
-346,429 GBP2022-12-31
Total Assets Less Current Liabilities
3,959,235 GBP2023-12-31
3,952,399 GBP2022-12-31
Net Assets/Liabilities
3,246,756 GBP2023-12-31
3,230,205 GBP2022-12-31
Equity
Called up share capital
110,000 GBP2023-12-31
110,000 GBP2022-12-31
Revaluation reserve
2,380,931 GBP2023-12-31
2,402,535 GBP2022-12-31
Retained earnings (accumulated losses)
755,825 GBP2023-12-31
717,670 GBP2022-12-31
Equity
3,246,756 GBP2023-12-31
3,230,205 GBP2022-12-31
Average Number of Employees
322023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
145,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
145,000 GBP2022-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,668,581 GBP2023-12-31
4,664,643 GBP2022-12-31
Furniture and fittings
696,950 GBP2023-12-31
673,005 GBP2022-12-31
Computers
52,134 GBP2023-12-31
52,134 GBP2022-12-31
Motor vehicles
9,795 GBP2023-12-31
9,795 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,427,460 GBP2023-12-31
5,399,577 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
470,717 GBP2023-12-31
420,874 GBP2022-12-31
Furniture and fittings
640,228 GBP2023-12-31
621,320 GBP2022-12-31
Computers
51,675 GBP2023-12-31
49,541 GBP2022-12-31
Motor vehicles
9,209 GBP2023-12-31
9,014 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,171,829 GBP2023-12-31
1,100,749 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,908 GBP2023-01-01 ~ 2023-12-31
Computers
2,134 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
195 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,080 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,197,864 GBP2023-12-31
Furniture and fittings
56,722 GBP2023-12-31
51,685 GBP2022-12-31
Computers
459 GBP2023-12-31
2,593 GBP2022-12-31
Motor vehicles
586 GBP2023-12-31
781 GBP2022-12-31
Owned/Freehold, Land and buildings
4,243,769 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
22,025 GBP2023-12-31
137,574 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
346,877 GBP2023-12-31
492,215 GBP2022-12-31
Other Debtors
Current
1,900 GBP2023-12-31
326,212 GBP2022-12-31
Prepayments/Accrued Income
Current
27,457 GBP2023-12-31
39,561 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
398,259 GBP2023-12-31
995,562 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
981,346 GBP2022-12-31
Trade Creditors/Trade Payables
Current
70,175 GBP2023-12-31
87,737 GBP2022-12-31
Corporation Tax Payable
Current
452,459 GBP2023-12-31
350,923 GBP2022-12-31
Other Taxation & Social Security Payable
Current
54,271 GBP2023-12-31
50,198 GBP2022-12-31
Other Creditors
Current
93,129 GBP2023-12-31
82,413 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
150,015 GBP2023-12-31
66,808 GBP2022-12-31
Creditors
Current
820,049 GBP2023-12-31
1,619,425 GBP2022-12-31
Total Borrowings
Current
0 GBP2023-12-31
981,346 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,458 GBP2023-12-31
9,945 GBP2022-12-31
Between two and five year
5,645 GBP2023-12-31
4,089 GBP2022-12-31
More than five year
947 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,050 GBP2023-12-31
14,034 GBP2022-12-31