Cost of Sales
-18,772,818 GBP2023-01-01 ~ 2023-12-31
-21,200,250 GBP2022-02-17 ~ 2022-12-31
Administrative Expenses
-3,981,239 GBP2023-01-01 ~ 2023-12-31
-2,580,464 GBP2022-02-17 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
33,603 GBP2023-01-01 ~ 2023-12-31
5,811 GBP2022-02-17 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,551,566 GBP2023-01-01 ~ 2023-12-31
3,774,937 GBP2022-02-17 ~ 2022-12-31
Profit/Loss
3,016,642 GBP2023-01-01 ~ 2023-12-31
3,671,339 GBP2022-02-17 ~ 2022-12-31
Property, Plant & Equipment
81,894 GBP2023-12-31
33,207 GBP2022-12-31
Debtors
4,917,235 GBP2023-12-31
5,847,086 GBP2022-12-31
Cash at bank and in hand
1,961,536 GBP2023-12-31
4,449,854 GBP2022-12-31
Equity
Called up share capital
2,950,099 GBP2023-12-31
2,950,099 GBP2022-12-31
2,950,099 GBP2022-02-16
Retained earnings (accumulated losses)
3,540,649 GBP2023-12-31
4,749,007 GBP2022-12-31
2,077,668 GBP2022-02-16
Profit/Loss
Retained earnings (accumulated losses)
3,016,642 GBP2023-01-01 ~ 2023-12-31
3,671,339 GBP2022-02-17 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-02-17 ~ 2022-12-31
Equity
6,490,748 GBP2023-12-31
7,699,106 GBP2022-12-31
Dividends Paid
-4,225,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,066 GBP2023-01-01 ~ 2023-12-31
33,128 GBP2022-02-17 ~ 2022-12-31
Average Number of Employees
372023-01-01 ~ 2023-12-31
312022-02-17 ~ 2022-12-31
Wages/Salaries
1,701,355 GBP2023-01-01 ~ 2023-12-31
1,174,279 GBP2022-02-17 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
132,757 GBP2023-01-01 ~ 2023-12-31
56,832 GBP2022-02-17 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,004,832 GBP2023-01-01 ~ 2023-12-31
1,369,904 GBP2022-02-17 ~ 2022-12-31
Director Remuneration
202,008 GBP2023-01-01 ~ 2023-12-31
226,287 GBP2022-02-17 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,819 GBP2023-01-01 ~ 2023-12-31
2,729 GBP2022-02-17 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2023-12-31
47,984 GBP2022-12-31
Furniture and fittings
53,026 GBP2023-12-31
1,526 GBP2022-12-31
Computers
58,101 GBP2023-12-31
50,895 GBP2022-12-31
Motor vehicles
17,402 GBP2023-12-31
17,402 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
217,754 GBP2023-12-31
195,604 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-47,984 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-47,984 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2023-12-31
44,469 GBP2022-12-31
Furniture and fittings
2,499 GBP2023-12-31
0 GBP2022-12-31
Computers
38,088 GBP2023-12-31
25,695 GBP2022-12-31
Motor vehicles
17,402 GBP2023-12-31
17,402 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,860 GBP2023-12-31
162,397 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
454 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,499 GBP2023-01-01 ~ 2023-12-31
Computers
12,393 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,386 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-44,923 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,923 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2023-12-31
3,515 GBP2022-12-31
Furniture and fittings
50,527 GBP2023-12-31
1,526 GBP2022-12-31
Computers
20,013 GBP2023-12-31
25,200 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
1,204,859 GBP2023-12-31
110,826 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,818,193 GBP2023-12-31
5,422,135 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
383,005 GBP2023-12-31
195,214 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
338,082 GBP2023-12-31
61,375 GBP2022-12-31
Other Debtors
Current
34,058 GBP2023-12-31
14,125 GBP2022-12-31
Prepayments/Accrued Income
Current
343,897 GBP2023-12-31
154,237 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,917,235 GBP2023-12-31
5,847,086 GBP2022-12-31
Trade Creditors/Trade Payables
Current
964,445 GBP2023-12-31
2,034,829 GBP2022-12-31
Amounts owed to group undertakings
Current
541,476 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
390,656 GBP2023-12-31
458,732 GBP2022-12-31
Other Creditors
Current
135,475 GBP2023-12-31
19,388 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
750,103 GBP2023-12-31
812,444 GBP2022-12-31
Creditors
Current
2,782,155 GBP2023-12-31
3,325,393 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
124,342 GBP2023-12-31
24,879 GBP2022-12-31
Between two and five year
340,386 GBP2023-12-31
20,741 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
464,728 GBP2023-12-31
45,620 GBP2022-12-31