Administrative Expenses
-4,213,628 GBP2024-01-01 ~ 2024-12-31
-3,981,239 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
70,385 GBP2024-01-01 ~ 2024-12-31
33,603 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,722,181 GBP2024-01-01 ~ 2024-12-31
3,551,566 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,879,959 GBP2024-01-01 ~ 2024-12-31
3,016,642 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
78,118 GBP2024-12-31
81,894 GBP2023-12-31
Debtors
4,435,783 GBP2024-12-31
4,917,235 GBP2023-12-31
Cash at bank and in hand
2,628,113 GBP2024-12-31
1,961,536 GBP2023-12-31
Current Assets
8,561,210 GBP2024-12-31
9,203,774 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,452,832 GBP2024-12-31
Net Current Assets/Liabilities
7,108,378 GBP2024-12-31
6,421,619 GBP2023-12-31
Total Assets Less Current Liabilities
7,186,496 GBP2024-12-31
6,503,513 GBP2023-12-31
Net Assets/Liabilities
7,170,707 GBP2024-12-31
6,490,748 GBP2023-12-31
Equity
Called up share capital
2,950,099 GBP2024-12-31
2,950,099 GBP2023-12-31
2,950,099 GBP2022-12-31
Retained earnings (accumulated losses)
4,220,608 GBP2024-12-31
3,540,649 GBP2023-12-31
4,749,007 GBP2022-12-31
Equity
7,170,707 GBP2024-12-31
6,490,748 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,879,959 GBP2024-01-01 ~ 2024-12-31
3,016,642 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,225,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,200,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
21,364 GBP2024-01-01 ~ 2024-12-31
19,066 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
372023-01-01 ~ 2023-12-31
Wages/Salaries
1,633,334 GBP2024-01-01 ~ 2024-12-31
1,701,355 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
78,343 GBP2024-01-01 ~ 2024-12-31
132,757 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,878,219 GBP2024-01-01 ~ 2024-12-31
2,004,832 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
223,449 GBP2024-01-01 ~ 2024-12-31
202,008 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,024 GBP2024-01-01 ~ 2024-12-31
11,819 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
71,554 GBP2024-12-31
53,026 GBP2023-12-31
Computers
55,800 GBP2024-12-31
58,101 GBP2023-12-31
Motor vehicles
17,402 GBP2024-12-31
17,402 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
236,865 GBP2024-12-31
217,754 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-12,098 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-12,098 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,444 GBP2024-12-31
2,499 GBP2023-12-31
Computers
38,551 GBP2024-12-31
38,088 GBP2023-12-31
Motor vehicles
17,402 GBP2024-12-31
17,402 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
158,747 GBP2024-12-31
135,860 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,945 GBP2024-01-01 ~ 2024-12-31
Computers
12,561 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,985 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-12,098 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,098 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
52,110 GBP2024-12-31
50,527 GBP2023-12-31
Computers
17,249 GBP2024-12-31
20,013 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Finished Goods/Goods for Resale
941,596 GBP2024-12-31
1,204,859 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,385,871 GBP2024-12-31
3,818,193 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
110,161 GBP2024-12-31
383,005 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
747,848 GBP2024-12-31
338,082 GBP2023-12-31
Other Debtors
Current
17,611 GBP2024-12-31
34,058 GBP2023-12-31
Prepayments/Accrued Income
Current
174,292 GBP2024-12-31
343,897 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,435,783 GBP2024-12-31
Amounts falling due within one year, Current
4,917,235 GBP2023-12-31
Trade Creditors/Trade Payables
Current
652,845 GBP2024-12-31
964,445 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
541,476 GBP2023-12-31
Other Taxation & Social Security Payable
Current
413,439 GBP2024-12-31
390,656 GBP2023-12-31
Other Creditors
Current
126,696 GBP2024-12-31
135,475 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
259,852 GBP2024-12-31
750,103 GBP2023-12-31
Creditors
Current
1,452,832 GBP2024-12-31
2,782,155 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,950,099 shares2024-12-31
2,950,099 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
111,321 GBP2024-12-31
Between two and five year
221,280 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
332,601 GBP2024-12-31