Intangible Assets
98,914 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
76,979 GBP2023-12-31
79,725 GBP2022-12-31
Fixed Assets
175,893 GBP2023-12-31
79,725 GBP2022-12-31
Debtors
1,786,999 GBP2023-12-31
2,038,544 GBP2022-12-31
Cash at bank and in hand
267,234 GBP2023-12-31
643,484 GBP2022-12-31
Current Assets
2,054,233 GBP2023-12-31
2,682,028 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-596,105 GBP2023-12-31
-800,135 GBP2022-12-31
Net Current Assets/Liabilities
1,458,128 GBP2023-12-31
1,881,893 GBP2022-12-31
Total Assets Less Current Liabilities
1,634,021 GBP2023-12-31
1,961,618 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-15,661 GBP2023-12-31
-24,731 GBP2022-12-31
Net Assets/Liabilities
1,585,947 GBP2023-12-31
1,925,585 GBP2022-12-31
Equity
Called up share capital
1,033 GBP2023-12-31
1,033 GBP2022-12-31
1,033 GBP2021-12-31
Share premium
11,727 GBP2023-12-31
11,727 GBP2022-12-31
11,727 GBP2021-12-31
Retained earnings (accumulated losses)
1,573,187 GBP2023-12-31
1,912,825 GBP2022-12-31
1,644,351 GBP2021-12-31
Equity
1,585,947 GBP2023-12-31
1,925,585 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-239,638 GBP2023-01-01 ~ 2023-12-31
268,474 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-239,638 GBP2023-01-01 ~ 2023-12-31
268,474 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-100,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
342023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
101,740 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
2,826 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
2,826 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
98,914 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
350,385 GBP2023-12-31
313,684 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
273,406 GBP2023-12-31
233,959 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
39,447 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
76,979 GBP2023-12-31
79,725 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
333,507 GBP2023-12-31
519,075 GBP2022-12-31
Amounts Owed By Related Parties
1,185,263 GBP2023-12-31
Current
1,185,263 GBP2022-12-31
Other Debtors
Amounts falling due within one year
268,229 GBP2023-12-31
334,206 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,786,999 GBP2023-12-31
2,038,544 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
9,609 GBP2023-12-31
10,648 GBP2022-12-31
Trade Creditors/Trade Payables
Current
117,461 GBP2023-12-31
111,428 GBP2022-12-31
Amounts owed to group undertakings
Current
166,180 GBP2023-12-31
166,180 GBP2022-12-31
Other Taxation & Social Security Payable
Current
114,998 GBP2023-12-31
34,069 GBP2022-12-31
Other Creditors
Current
187,857 GBP2023-12-31
477,810 GBP2022-12-31
Creditors
Current
596,105 GBP2023-12-31
800,135 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
15,661 GBP2023-12-31
24,731 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2023-12-31
0 GBP2022-12-31