Property, Plant & Equipment
38,239 GBP2025-05-31
50,431 GBP2024-05-31
Fixed Assets
38,239 GBP2025-05-31
50,431 GBP2024-05-31
Total Inventories
284,945 GBP2025-05-31
229,797 GBP2024-05-31
Debtors
580,527 GBP2025-05-31
566,012 GBP2024-05-31
Cash at bank and in hand
103 GBP2025-05-31
102 GBP2024-05-31
Current Assets
865,575 GBP2025-05-31
795,911 GBP2024-05-31
Creditors
-600,596 GBP2025-05-31
-587,152 GBP2024-05-31
Net Current Assets/Liabilities
264,979 GBP2025-05-31
208,759 GBP2024-05-31
Total Assets Less Current Liabilities
303,218 GBP2025-05-31
259,190 GBP2024-05-31
Net Assets/Liabilities
293,472 GBP2025-05-31
219,503 GBP2024-05-31
Equity
Called up share capital
20,000 GBP2025-05-31
20,000 GBP2024-05-31
Retained earnings (accumulated losses)
273,472 GBP2025-05-31
199,503 GBP2024-05-31
Average Number of Employees
122024-06-01 ~ 2025-05-31
122023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
185,395 GBP2025-05-31
185,395 GBP2024-05-31
Motor vehicles
30,118 GBP2025-05-31
30,118 GBP2024-05-31
Furniture and fittings
6,325 GBP2025-05-31
6,325 GBP2024-05-31
Computers
12,396 GBP2025-05-31
11,550 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
234,234 GBP2025-05-31
233,388 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
158,040 GBP2025-05-31
148,922 GBP2024-05-31
Motor vehicles
19,921 GBP2025-05-31
16,522 GBP2024-05-31
Furniture and fittings
6,202 GBP2025-05-31
6,162 GBP2024-05-31
Computers
11,832 GBP2025-05-31
11,351 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,995 GBP2025-05-31
182,957 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,118 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
3,399 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
40 GBP2024-06-01 ~ 2025-05-31
Computers
481 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,038 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
27,355 GBP2025-05-31
36,473 GBP2024-05-31
Motor vehicles
10,197 GBP2025-05-31
13,596 GBP2024-05-31
Furniture and fittings
123 GBP2025-05-31
163 GBP2024-05-31
Computers
564 GBP2025-05-31
199 GBP2024-05-31
Other types of inventories not specified separately
284,945 GBP2025-05-31
229,797 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
377,742 GBP2025-05-31
384,067 GBP2024-05-31
Prepayments/Accrued Income
Current
795 GBP2025-05-31
2,099 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
48,158 GBP2025-05-31
48,158 GBP2024-05-31
Amounts owed by directors
Current
153,832 GBP2025-05-31
131,688 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
10,473 GBP2025-05-31
3,312 GBP2024-05-31
Trade Creditors/Trade Payables
Current
119,075 GBP2025-05-31
113,472 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
309,684 GBP2025-05-31
343,122 GBP2024-05-31
Corporation Tax Payable
Current
81,062 GBP2025-05-31
73,547 GBP2024-05-31
Other Taxation & Social Security Payable
Current
4,031 GBP2025-05-31
6,702 GBP2024-05-31
Amount of value-added tax that is payable
Current
38,046 GBP2025-05-31
28,396 GBP2024-05-31
Other Creditors
Current
1,207 GBP2025-05-31
785 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
9,753 GBP2025-05-31
4,310 GBP2024-05-31
Amounts owed to directors
Current
27,265 GBP2025-05-31
13,506 GBP2024-05-31
Creditors
Current
600,596 GBP2025-05-31
587,152 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
10,893 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
186 GBP2025-05-31
16,186 GBP2024-05-31
Dividends paid as a final distribution
110,000 GBP2024-06-01 ~ 2025-05-31
110,000 GBP2023-06-01 ~ 2024-05-31