Property, Plant & Equipment
50,431 GBP2024-05-31
53,359 GBP2023-05-31
Fixed Assets
50,431 GBP2024-05-31
53,359 GBP2023-05-31
Total Inventories
229,797 GBP2024-05-31
204,150 GBP2023-05-31
Debtors
566,012 GBP2024-05-31
502,368 GBP2023-05-31
Cash at bank and in hand
102 GBP2024-05-31
28 GBP2023-05-31
Current Assets
795,911 GBP2024-05-31
706,546 GBP2023-05-31
Creditors
-587,152 GBP2024-05-31
-555,228 GBP2023-05-31
Net Current Assets/Liabilities
208,759 GBP2024-05-31
151,318 GBP2023-05-31
Total Assets Less Current Liabilities
259,190 GBP2024-05-31
204,677 GBP2023-05-31
Net Assets/Liabilities
219,503 GBP2024-05-31
159,337 GBP2023-05-31
Equity
Called up share capital
20,000 GBP2024-05-31
20,000 GBP2023-05-31
Retained earnings (accumulated losses)
199,503 GBP2024-05-31
139,337 GBP2023-05-31
Average Number of Employees
122023-06-01 ~ 2024-05-31
122022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
185,395 GBP2024-05-31
185,395 GBP2023-05-31
Motor vehicles
30,118 GBP2024-05-31
15,378 GBP2023-05-31
Furniture and fittings
6,325 GBP2024-05-31
6,325 GBP2023-05-31
Computers
11,550 GBP2024-05-31
11,550 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
233,388 GBP2024-05-31
218,648 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
148,922 GBP2024-05-31
136,764 GBP2023-05-31
Motor vehicles
16,522 GBP2024-05-31
11,990 GBP2023-05-31
Furniture and fittings
6,162 GBP2024-05-31
6,107 GBP2023-05-31
Computers
11,351 GBP2024-05-31
10,428 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
182,957 GBP2024-05-31
165,289 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,158 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
4,532 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
55 GBP2023-06-01 ~ 2024-05-31
Computers
923 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,668 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
36,473 GBP2024-05-31
48,631 GBP2023-05-31
Motor vehicles
13,596 GBP2024-05-31
3,388 GBP2023-05-31
Furniture and fittings
163 GBP2024-05-31
218 GBP2023-05-31
Computers
199 GBP2024-05-31
1,122 GBP2023-05-31
Other types of inventories not specified separately
229,797 GBP2024-05-31
204,150 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
384,067 GBP2024-05-31
278,767 GBP2023-05-31
Prepayments/Accrued Income
Current
2,099 GBP2024-05-31
1,354 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
48,158 GBP2024-05-31
48,158 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
56,863 GBP2023-05-31
Amounts owed by directors
Current
131,688 GBP2024-05-31
117,226 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
3,312 GBP2024-05-31
6,051 GBP2023-05-31
Trade Creditors/Trade Payables
Current
113,472 GBP2024-05-31
198,231 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
343,122 GBP2024-05-31
294,247 GBP2023-05-31
Corporation Tax Payable
Current
73,547 GBP2024-05-31
50,117 GBP2023-05-31
Other Taxation & Social Security Payable
Current
6,702 GBP2024-05-31
3,741 GBP2023-05-31
Amount of value-added tax that is payable
Current
28,396 GBP2024-05-31
Other Creditors
Current
785 GBP2024-05-31
716 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
4,310 GBP2024-05-31
2,125 GBP2023-05-31
Amounts owed to directors
Current
13,506 GBP2024-05-31
Creditors
Current
587,152 GBP2024-05-31
555,228 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
10,893 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
16,186 GBP2024-05-31
32,000 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,593 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,593 GBP2023-05-31
Dividends paid as a final distribution
110,000 GBP2023-06-01 ~ 2024-05-31
110,000 GBP2022-06-01 ~ 2023-05-31