Cost of Sales
-10,171,908 GBP2023-05-01 ~ 2024-04-30
-13,178,761 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-4,354,210 GBP2023-05-01 ~ 2024-04-30
-5,149,507 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
139,779 GBP2023-05-01 ~ 2024-04-30
19,710 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-26,798 GBP2023-05-01 ~ 2024-04-30
-20,098 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,616,129 GBP2023-05-01 ~ 2024-04-30
4,212,160 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-628,901 GBP2023-05-01 ~ 2024-04-30
546,731 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
987,228 GBP2023-05-01 ~ 2024-04-30
4,758,891 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Other
19,719 GBP2024-04-30
39,440 GBP2023-04-30
Property, Plant & Equipment
2,653,991 GBP2024-04-30
2,850,284 GBP2023-04-30
Fixed Assets
2,673,710 GBP2024-04-30
2,889,724 GBP2023-04-30
Debtors
6,085,918 GBP2024-04-30
10,067,718 GBP2023-04-30
Cash at bank and in hand
9,900,514 GBP2024-04-30
7,974,562 GBP2023-04-30
Current Assets
15,986,432 GBP2024-04-30
18,042,280 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-11,450,549 GBP2023-04-30
Net Current Assets/Liabilities
6,894,934 GBP2024-04-30
6,591,731 GBP2023-04-30
Total Assets Less Current Liabilities
9,568,644 GBP2024-04-30
9,481,455 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-2,099,920 GBP2024-04-30
-2,999,959 GBP2023-04-30
Net Assets/Liabilities
7,468,724 GBP2024-04-30
6,481,496 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-04-30
Retained earnings (accumulated losses)
7,467,724 GBP2024-04-30
6,480,496 GBP2023-04-30
5,631,105 GBP2022-04-30
Equity
7,468,724 GBP2024-04-30
6,481,496 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
987,228 GBP2023-05-01 ~ 2024-04-30
4,758,891 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-3,909,500 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
14,450 GBP2023-05-01 ~ 2024-04-30
12,200 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
682023-05-01 ~ 2024-04-30
652022-05-01 ~ 2023-04-30
Wages/Salaries
4,896,181 GBP2023-05-01 ~ 2024-04-30
5,134,226 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
154,738 GBP2023-05-01 ~ 2024-04-30
114,689 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
5,653,100 GBP2023-05-01 ~ 2024-04-30
5,904,497 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
1,739,273 GBP2023-05-01 ~ 2024-04-30
2,239,395 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
112,504 GBP2023-04-30
Computer software
197,208 GBP2023-04-30
Intangible Assets - Gross Cost
309,712 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
112,504 GBP2024-04-30
112,504 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
289,993 GBP2024-04-30
270,272 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
19,721 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Goodwill
0 GBP2024-04-30
0 GBP2023-04-30
Intangible Assets
19,719 GBP2024-04-30
39,440 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,681,148 GBP2024-04-30
1,507,617 GBP2023-04-30
Furniture and fittings
1,038,543 GBP2024-04-30
1,417,203 GBP2023-04-30
Motor vehicles
15,737 GBP2024-04-30
15,737 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
4,377,940 GBP2024-04-30
4,498,875 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-460,202 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-460,202 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
746,897 GBP2024-04-30
502,600 GBP2023-04-30
Furniture and fittings
759,760 GBP2024-04-30
986,101 GBP2023-04-30
Motor vehicles
15,737 GBP2024-04-30
13,856 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,723,949 GBP2024-04-30
1,648,591 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
244,297 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
210,927 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
1,881 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
512,626 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-437,268 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-437,268 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
934,251 GBP2024-04-30
1,005,017 GBP2023-04-30
Furniture and fittings
278,783 GBP2024-04-30
431,102 GBP2023-04-30
Motor vehicles
0 GBP2024-04-30
1,881 GBP2023-04-30
Land and buildings, Under hire purchased contracts or finance leases
1,412,284 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,314,977 GBP2024-04-30
3,459,365 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-04-30
542,837 GBP2023-04-30
Other Debtors
Current
15,626 GBP2024-04-30
12,155 GBP2023-04-30
Prepayments/Accrued Income
Current
3,755,315 GBP2024-04-30
6,053,361 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
6,085,918 GBP2024-04-30
Current, Amounts falling due within one year
10,067,718 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
335,820 GBP2024-04-30
342,519 GBP2023-04-30
Trade Creditors/Trade Payables
Current
455,946 GBP2024-04-30
1,119,332 GBP2023-04-30
Corporation Tax Payable
Current
86,064 GBP2024-04-30
0 GBP2023-04-30
Other Taxation & Social Security Payable
Current
1,725,900 GBP2024-04-30
374,824 GBP2023-04-30
Other Creditors
Current
26,545 GBP2024-04-30
22,802 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
263,147 GBP2024-04-30
1,476,320 GBP2023-04-30
Creditors
Current
9,091,498 GBP2024-04-30
11,450,549 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
369,317 GBP2024-04-30
369,317 GBP2023-04-30
Minimum gross finance lease payments owing
369,317 GBP2024-04-30
738,634 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
335,820 GBP2024-04-30
678,339 GBP2023-04-30
Non-current
0 GBP2024-04-30
335,820 GBP2023-04-30
Creditors
Non-current
2,099,920 GBP2024-04-30
2,999,959 GBP2023-04-30
Amounts received in advance for goods or services to be provided in the future
8,297,996 GBP2024-04-30
10,778,891 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
211,604 GBP2024-04-30
129,753 GBP2023-04-30
Between two and five year
408,135 GBP2024-04-30
829,571 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
619,739 GBP2024-04-30
959,324 GBP2023-04-30