Cost of Sales
-28,175,984 GBP2022-07-01 ~ 2023-06-30
-29,747,708 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-1,336,475 GBP2022-07-01 ~ 2023-06-30
-1,105,791 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
4,788 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
2,601,464 GBP2022-07-01 ~ 2023-06-30
3,791,039 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
2,172,506 GBP2022-07-01 ~ 2023-06-30
2,975,720 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
2,172,506 GBP2022-07-01 ~ 2023-06-30
2,975,720 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
4,118,601 GBP2023-06-30
3,320,963 GBP2022-06-30
Fixed Assets - Investments
688,538 GBP2023-06-30
0 GBP2022-06-30
Fixed Assets
4,807,139 GBP2023-06-30
3,320,963 GBP2022-06-30
Debtors
4,466,190 GBP2023-06-30
5,660,956 GBP2022-06-30
Cash at bank and in hand
650,559 GBP2023-06-30
274,331 GBP2022-06-30
Current Assets
5,135,973 GBP2023-06-30
5,954,282 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-3,059,243 GBP2023-06-30
-3,132,764 GBP2022-06-30
Net Current Assets/Liabilities
2,076,730 GBP2023-06-30
2,821,518 GBP2022-06-30
Total Assets Less Current Liabilities
6,883,869 GBP2023-06-30
6,142,481 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-57,600 GBP2023-06-30
-536,042 GBP2022-06-30
Net Assets/Liabilities
5,876,754 GBP2023-06-30
4,823,818 GBP2022-06-30
Equity
Called up share capital
670 GBP2023-06-30
670 GBP2022-06-30
670 GBP2021-06-30
Capital redemption reserve
330 GBP2023-06-30
330 GBP2022-06-30
330 GBP2021-06-30
Retained earnings (accumulated losses)
5,875,754 GBP2023-06-30
4,822,818 GBP2022-06-30
2,251,108 GBP2021-06-30
Equity
5,876,754 GBP2023-06-30
4,823,818 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,172,506 GBP2022-07-01 ~ 2023-06-30
2,975,720 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-404,010 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-1,119,570 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
702022-07-01 ~ 2023-06-30
722021-07-01 ~ 2022-06-30
Wages/Salaries
3,303,552 GBP2022-07-01 ~ 2023-06-30
3,153,016 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
151,816 GBP2022-07-01 ~ 2023-06-30
110,229 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
3,455,368 GBP2022-07-01 ~ 2023-06-30
3,263,245 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
408,292 GBP2022-07-01 ~ 2023-06-30
397,154 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
166,894 GBP2022-07-01 ~ 2023-06-30
397,933 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
225,750 GBP2023-06-30
225,750 GBP2022-06-30
Plant and equipment
5,815,749 GBP2023-06-30
4,802,556 GBP2022-06-30
Furniture and fittings
52,879 GBP2023-06-30
50,277 GBP2022-06-30
Computers
116,426 GBP2023-06-30
109,116 GBP2022-06-30
Motor vehicles
365,402 GBP2023-06-30
353,868 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
6,576,206 GBP2023-06-30
5,541,567 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,395,337 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-32,386 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-1,427,723 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
103,650 GBP2023-06-30
81,075 GBP2022-06-30
Plant and equipment
2,071,678 GBP2023-06-30
1,927,232 GBP2022-06-30
Furniture and fittings
37,723 GBP2023-06-30
32,857 GBP2022-06-30
Computers
88,323 GBP2023-06-30
74,169 GBP2022-06-30
Motor vehicles
156,231 GBP2023-06-30
105,271 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,457,605 GBP2023-06-30
2,220,604 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
22,575 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
890,912 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
4,866 GBP2022-07-01 ~ 2023-06-30
Computers
14,154 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
59,984 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
992,491 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-746,466 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Computers
0 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-9,024 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-755,490 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
122,100 GBP2023-06-30
144,675 GBP2022-06-30
Plant and equipment
3,744,071 GBP2023-06-30
2,875,324 GBP2022-06-30
Furniture and fittings
15,156 GBP2023-06-30
17,420 GBP2022-06-30
Computers
28,103 GBP2023-06-30
34,947 GBP2022-06-30
Motor vehicles
209,171 GBP2023-06-30
248,597 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
4,090,909 GBP2023-06-30
4,964,455 GBP2022-06-30
Other Debtors
Current
32,071 GBP2023-06-30
13,036 GBP2022-06-30
Prepayments/Accrued Income
Current
343,210 GBP2023-06-30
683,465 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
4,466,190 GBP2023-06-30
5,660,956 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
0 GBP2023-06-30
227,509 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
227,430 GBP2023-06-30
273,004 GBP2022-06-30
Trade Creditors/Trade Payables
Current
1,912,907 GBP2023-06-30
1,660,119 GBP2022-06-30
Corporation Tax Payable
Current
260,127 GBP2023-06-30
415,449 GBP2022-06-30
Other Taxation & Social Security Payable
Current
253,196 GBP2023-06-30
168,807 GBP2022-06-30
Other Creditors
Current
149,478 GBP2023-06-30
34,679 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
256,105 GBP2023-06-30
353,197 GBP2022-06-30
Creditors
Current
3,059,243 GBP2023-06-30
3,132,764 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
57,600 GBP2023-06-30
536,042 GBP2022-06-30
Bank Overdrafts
0 GBP2023-06-30
227,509 GBP2022-06-30
-227,509 GBP2022-06-30
Total Borrowings
Current
0 GBP2023-06-30
227,509 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
227,430 GBP2023-06-30
273,004 GBP2022-06-30
Minimum gross finance lease payments owing
285,030 GBP2023-06-30
809,046 GBP2022-06-30