Administrative Expenses
-2,582,244 GBP2023-07-01 ~ 2024-12-31
-1,336,475 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
299,906 GBP2023-07-01 ~ 2024-12-31
4,788 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-07-01 ~ 2024-12-31
-4,919 GBP2022-07-01 ~ 2023-06-30
4,919 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
3,713,422 GBP2023-07-01 ~ 2024-12-31
2,601,464 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
2,812,120 GBP2023-07-01 ~ 2024-12-31
2,172,506 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
2,812,120 GBP2023-07-01 ~ 2024-12-31
2,172,506 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
4,028,019 GBP2024-12-31
4,118,601 GBP2023-06-30
Fixed Assets - Investments
1,025,738 GBP2024-12-31
688,538 GBP2023-06-30
Fixed Assets
5,053,757 GBP2024-12-31
4,807,139 GBP2023-06-30
Debtors
6,027,668 GBP2024-12-31
4,466,190 GBP2023-06-30
Cash at bank and in hand
2,368,671 GBP2024-12-31
650,559 GBP2023-06-30
Current Assets
8,426,714 GBP2024-12-31
5,135,973 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-3,843,119 GBP2024-12-31
Net Current Assets/Liabilities
4,583,595 GBP2024-12-31
2,076,730 GBP2023-06-30
Total Assets Less Current Liabilities
9,637,352 GBP2024-12-31
6,883,869 GBP2023-06-30
Net Assets/Liabilities
8,688,874 GBP2024-12-31
5,876,754 GBP2023-06-30
Equity
Called up share capital
670 GBP2024-12-31
670 GBP2023-06-30
670 GBP2022-06-30
Capital redemption reserve
330 GBP2024-12-31
330 GBP2023-06-30
330 GBP2022-06-30
Retained earnings (accumulated losses)
8,687,874 GBP2024-12-31
5,875,754 GBP2023-06-30
4,822,818 GBP2022-06-30
Equity
8,688,874 GBP2024-12-31
5,876,754 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,812,120 GBP2023-07-01 ~ 2024-12-31
2,172,506 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,119,570 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
702023-07-01 ~ 2024-12-31
702022-07-01 ~ 2023-06-30
Wages/Salaries
5,196,282 GBP2023-07-01 ~ 2024-12-31
2,981,755 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
196,722 GBP2023-07-01 ~ 2024-12-31
134,894 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
5,948,932 GBP2023-07-01 ~ 2024-12-31
3,452,140 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
1,062,811 GBP2023-07-01 ~ 2024-12-31
408,292 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,037 GBP2023-07-01 ~ 2024-12-31
166,894 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
253,555 GBP2024-12-31
225,750 GBP2023-06-30
Plant and equipment
6,462,239 GBP2024-12-31
5,815,749 GBP2023-06-30
Furniture and fittings
52,879 GBP2024-12-31
52,879 GBP2023-06-30
Computers
124,897 GBP2024-12-31
116,426 GBP2023-06-30
Motor vehicles
373,226 GBP2024-12-31
365,402 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
7,266,796 GBP2024-12-31
6,576,206 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-578,258 GBP2023-07-01 ~ 2024-12-31
Furniture and fittings
0 GBP2023-07-01 ~ 2024-12-31
Computers
0 GBP2023-07-01 ~ 2024-12-31
Motor vehicles
-175,607 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-753,865 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
137,744 GBP2024-12-31
103,650 GBP2023-06-30
Plant and equipment
2,798,169 GBP2024-12-31
2,071,678 GBP2023-06-30
Furniture and fittings
43,605 GBP2024-12-31
37,723 GBP2023-06-30
Computers
109,850 GBP2024-12-31
88,323 GBP2023-06-30
Motor vehicles
149,409 GBP2024-12-31
156,231 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,238,777 GBP2024-12-31
2,457,605 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
34,094 GBP2023-07-01 ~ 2024-12-31
Plant and equipment
1,210,210 GBP2023-07-01 ~ 2024-12-31
Furniture and fittings
5,882 GBP2023-07-01 ~ 2024-12-31
Computers
21,527 GBP2023-07-01 ~ 2024-12-31
Motor vehicles
84,365 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,356,078 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-483,719 GBP2023-07-01 ~ 2024-12-31
Furniture and fittings
0 GBP2023-07-01 ~ 2024-12-31
Computers
0 GBP2023-07-01 ~ 2024-12-31
Motor vehicles
-91,187 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-574,906 GBP2023-07-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
115,811 GBP2024-12-31
Plant and equipment
3,664,070 GBP2024-12-31
3,744,071 GBP2023-06-30
Furniture and fittings
9,274 GBP2024-12-31
15,156 GBP2023-06-30
Computers
15,047 GBP2024-12-31
28,103 GBP2023-06-30
Motor vehicles
223,817 GBP2024-12-31
209,171 GBP2023-06-30
Amounts invested in assets
Non-current
1,025,738 GBP2024-12-31
688,538 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
5,030,345 GBP2024-12-31
4,090,909 GBP2023-06-30
Other Debtors
Current
445,737 GBP2024-12-31
32,071 GBP2023-06-30
Prepayments/Accrued Income
Current
551,586 GBP2024-12-31
343,210 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
6,027,668 GBP2024-12-31
Amounts falling due within one year, Current
4,466,190 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
40,050 GBP2024-12-31
227,430 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,534,293 GBP2024-12-31
1,912,907 GBP2023-06-30
Amounts owed to group undertakings
Current
421,711 GBP2024-12-31
0 GBP2023-06-30
Corporation Tax Payable
Current
857,824 GBP2024-12-31
260,127 GBP2023-06-30
Other Taxation & Social Security Payable
Current
421,479 GBP2024-12-31
253,196 GBP2023-06-30
Other Creditors
Current
0 GBP2024-12-31
149,478 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
567,762 GBP2024-12-31
256,105 GBP2023-06-30
Creditors
Current
3,843,119 GBP2024-12-31
3,059,243 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
57,600 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
40,050 GBP2024-12-31
227,430 GBP2023-06-30
Minimum gross finance lease payments owing
40,050 GBP2024-12-31
285,030 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,296 GBP2024-12-31
Between two and five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
44,296 GBP2024-12-31