77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Cost of Sales
-32,819,064 GBP2023-01-01 ~ 2023-12-31
-32,032,603 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,223,094 GBP2023-01-01 ~ 2023-12-31
-1,495,706 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,916 GBP2023-01-01 ~ 2023-12-31
346 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
9,746,578 GBP2023-01-01 ~ 2023-12-31
8,293,426 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
7,408,449 GBP2023-01-01 ~ 2023-12-31
6,491,351 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
39,708,330 GBP2023-12-31
37,848,450 GBP2022-12-31
Investment Property
4,795,883 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
44,504,213 GBP2023-12-31
37,848,450 GBP2022-12-31
Debtors
8,650,548 GBP2023-12-31
10,310,624 GBP2022-12-31
Cash at bank and in hand
3,151,778 GBP2023-12-31
2,534,625 GBP2022-12-31
Current Assets
11,802,326 GBP2023-12-31
12,845,249 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-15,879,204 GBP2023-12-31
-18,176,329 GBP2022-12-31
Net Current Assets/Liabilities
-4,076,878 GBP2023-12-31
-5,331,080 GBP2022-12-31
Total Assets Less Current Liabilities
40,427,335 GBP2023-12-31
32,517,370 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-857,819 GBP2023-12-31
-1,722,729 GBP2022-12-31
Net Assets/Liabilities
33,312,598 GBP2023-12-31
26,365,149 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
33,312,498 GBP2023-12-31
26,365,049 GBP2022-12-31
20,375,698 GBP2021-12-31
Equity
33,312,598 GBP2023-12-31
26,365,149 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
7,408,449 GBP2023-01-01 ~ 2023-12-31
6,491,351 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-502,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-461,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
32,500 GBP2023-01-01 ~ 2023-12-31
41,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
792023-01-01 ~ 2023-12-31
822022-01-01 ~ 2022-12-31
Wages/Salaries
3,324,509 GBP2023-01-01 ~ 2023-12-31
3,787,908 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
83,720 GBP2023-01-01 ~ 2023-12-31
84,744 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,771,660 GBP2023-01-01 ~ 2023-12-31
4,316,956 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
67,704 GBP2023-01-01 ~ 2023-12-31
158,325 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,827,426 GBP2023-01-01 ~ 2023-12-31
1,802,075 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,445,442 GBP2023-12-31
0 GBP2022-12-31
Improvements to leasehold property
246,108 GBP2023-12-31
199,928 GBP2022-12-31
Plant and equipment
52,283,916 GBP2023-12-31
52,227,257 GBP2022-12-31
Furniture and fittings
161,626 GBP2023-12-31
86,526 GBP2022-12-31
Computers
119,937 GBP2023-12-31
115,537 GBP2022-12-31
Motor vehicles
3,116,708 GBP2023-12-31
2,661,112 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
60,373,737 GBP2023-12-31
55,290,360 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,501,548 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-35,167 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-5,536,715 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Improvements to leasehold property
180,742 GBP2023-12-31
116,424 GBP2022-12-31
Plant and equipment
18,613,954 GBP2023-12-31
15,942,097 GBP2022-12-31
Furniture and fittings
86,223 GBP2023-12-31
53,907 GBP2022-12-31
Computers
105,589 GBP2023-12-31
99,441 GBP2022-12-31
Motor vehicles
1,678,899 GBP2023-12-31
1,230,041 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,665,407 GBP2023-12-31
17,441,910 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
64,318 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,184,792 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
32,316 GBP2023-01-01 ~ 2023-12-31
Computers
6,148 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
467,508 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,755,082 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,512,935 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-18,650 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,531,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,445,442 GBP2023-12-31
0 GBP2022-12-31
Improvements to leasehold property
65,366 GBP2023-12-31
83,504 GBP2022-12-31
Plant and equipment
33,669,962 GBP2023-12-31
36,285,160 GBP2022-12-31
Furniture and fittings
75,403 GBP2023-12-31
32,619 GBP2022-12-31
Computers
14,348 GBP2023-12-31
16,096 GBP2022-12-31
Motor vehicles
1,437,809 GBP2023-12-31
1,431,071 GBP2022-12-31
Investment Property - Fair Value Model
4,795,883 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,429,037 GBP2023-12-31
8,140,828 GBP2022-12-31
Other Debtors
Current
1,744,769 GBP2023-12-31
1,774,909 GBP2022-12-31
Prepayments/Accrued Income
Current
476,742 GBP2023-12-31
394,887 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,650,548 GBP2023-12-31
10,310,624 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
4,888,872 GBP2023-12-31
1,410,096 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,953,012 GBP2023-12-31
10,186,642 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
60,420 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,300,359 GBP2023-12-31
4,488,265 GBP2022-12-31
Corporation Tax Payable
Current
2,740,221 GBP2023-12-31
1,615,386 GBP2022-12-31
Other Taxation & Social Security Payable
Current
221,334 GBP2023-12-31
256,123 GBP2022-12-31
Other Creditors
Current
312,948 GBP2023-12-31
70,583 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
462,458 GBP2023-12-31
88,814 GBP2022-12-31
Creditors
Current
15,879,204 GBP2023-12-31
18,176,329 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
857,819 GBP2023-12-31
1,722,729 GBP2022-12-31
Bank Borrowings
4,888,872 GBP2023-12-31
1,410,096 GBP2022-12-31
Total Borrowings
4,888,872 GBP2023-12-31
1,470,516 GBP2022-12-31
Current
4,888,872 GBP2023-12-31
1,470,516 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,953,012 GBP2023-12-31
10,186,642 GBP2022-12-31
Minimum gross finance lease payments owing
4,810,831 GBP2023-12-31
11,909,371 GBP2022-12-31