82990 - Other Business Support Service Activities N.e.c.
(expand)Fixed Assets
19,104,201 GBP2024-05-31
16,843,685 GBP2023-05-31
Total Inventories
155,241 GBP2024-05-31
107,249 GBP2023-05-31
Debtors
Current
20,561,859 GBP2024-05-31
20,611,604 GBP2023-05-31
Cash at bank and in hand
1,702,567 GBP2024-05-31
Current Assets
22,419,667 GBP2024-05-31
20,718,853 GBP2023-05-31
Net Current Assets/Liabilities
6,261,288 GBP2024-05-31
6,900,968 GBP2023-05-31
Total Assets Less Current Liabilities
25,365,489 GBP2024-05-31
23,744,653 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-5,994,104 GBP2023-05-31
Net Assets/Liabilities
17,540,961 GBP2024-05-31
16,869,334 GBP2023-05-31
Equity
Called up share capital
25,000 GBP2024-05-31
25,000 GBP2023-05-31
25,000 GBP2022-06-01
Revaluation reserve
646,030 GBP2024-05-31
646,030 GBP2023-05-31
646,030 GBP2022-06-01
Retained earnings (accumulated losses)
16,869,931 GBP2024-05-31
16,198,304 GBP2023-05-31
14,327,766 GBP2022-06-01
Equity
17,540,961 GBP2024-05-31
16,869,334 GBP2023-05-31
14,998,796 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
770,220 GBP2023-06-01 ~ 2024-05-31
1,870,538 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-98,593 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-98,593 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-06-01 ~ 2024-05-31
Motor vehicles
252023-06-01 ~ 2024-05-31
Furniture and fittings
202023-06-01 ~ 2024-05-31
Office equipment
202023-06-01 ~ 2024-05-31
Computers
332023-06-01 ~ 2024-05-31
Wages/Salaries
6,351,740 GBP2023-06-01 ~ 2024-05-31
6,018,813 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
792,392 GBP2023-06-01 ~ 2024-05-31
664,130 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
7,259,185 GBP2023-06-01 ~ 2024-05-31
6,782,724 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
504,224 GBP2023-06-01 ~ 2024-05-31
440,530 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
504,341 GBP2023-06-01 ~ 2024-05-31
286,999 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
370,230 GBP2023-06-01 ~ 2024-05-31
431,566 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Buildings
4,977,342 GBP2024-05-31
4,977,342 GBP2023-05-31
Plant and equipment
24,216,470 GBP2024-05-31
19,342,593 GBP2023-05-31
Motor vehicles
539,536 GBP2024-05-31
433,818 GBP2023-05-31
Furniture and fittings
622,241 GBP2024-05-31
622,241 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,973,737 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-80,581 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,711,033 GBP2023-05-31
Motor vehicles
299,234 GBP2023-05-31
Furniture and fittings
410,630 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
38,071 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases, Plant and equipment
2,120,678 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
52,585 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-762,531 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-58,757 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,265,252 GBP2024-05-31
Motor vehicles
331,404 GBP2024-05-31
Furniture and fittings
448,701 GBP2024-05-31
Property, Plant & Equipment
Buildings
4,950,307 GBP2024-05-31
4,977,342 GBP2023-05-31
Plant and equipment
11,951,218 GBP2024-05-31
9,631,560 GBP2023-05-31
Motor vehicles
208,132 GBP2024-05-31
134,584 GBP2023-05-31
Furniture and fittings
173,540 GBP2024-05-31
211,611 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Office equipment
163,411 GBP2024-05-31
147,331 GBP2023-05-31
Computers
131,090 GBP2024-05-31
131,090 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
31,430,877 GBP2024-05-31
26,381,202 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
-3,054,318 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
138,731 GBP2023-05-31
Computers
131,090 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
11,117,894 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
3,739 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
1,457,035 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
2,173,263 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-821,288 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
142,470 GBP2024-05-31
Computers
131,090 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,926,904 GBP2024-05-31
Property, Plant & Equipment
Office equipment
20,941 GBP2024-05-31
8,600 GBP2023-05-31
Under hire purchased contracts or finance leases, Plant and equipment
10,481,726 GBP2024-05-31
Plant and equipment, Under hire purchased contracts or finance leases
5,806,509 GBP2023-05-31
Motor vehicles, Under hire purchased contracts or finance leases
189,885 GBP2024-05-31
338,794 GBP2023-05-31
Under hire purchased contracts or finance leases
10,671,611 GBP2024-05-31
6,145,303 GBP2023-05-31
Finished Goods/Goods for Resale
155,241 GBP2024-05-31
107,249 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
6,928,657 GBP2024-05-31
7,183,045 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
1,664,755 GBP2024-05-31
3,336,414 GBP2023-05-31
Other Debtors
Current
1,451,628 GBP2024-05-31
357,608 GBP2023-05-31
Called-up share capital (not paid)
Current
1,643,326 GBP2024-05-31
1,976,678 GBP2023-05-31
Prepayments/Accrued Income
Current
1,506,062 GBP2024-05-31
1,037,520 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
484,248 GBP2024-05-31
713,847 GBP2023-05-31
Bank Overdrafts
-204,707 GBP2023-05-31
Cash and Cash Equivalents
1,702,567 GBP2024-05-31
-204,707 GBP2023-05-31
Bank Overdrafts
Current
204,707 GBP2023-05-31
Bank Borrowings
Current
384,000 GBP2024-05-31
384,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
7,881,950 GBP2024-05-31
6,456,372 GBP2023-05-31
Amounts owed to group undertakings
Current
172,591 GBP2024-05-31
627 GBP2023-05-31
Taxation/Social Security Payable
Current
756,571 GBP2024-05-31
573,049 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
3,866,086 GBP2024-05-31
2,733,782 GBP2023-05-31
Other Creditors
Current
371,603 GBP2024-05-31
168,264 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
830,282 GBP2024-05-31
1,669,793 GBP2023-05-31
Creditors
Current
16,158,379 GBP2024-05-31
13,817,885 GBP2023-05-31
Bank Borrowings
Non-current
2,242,667 GBP2024-05-31
2,626,667 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
4,401,093 GBP2024-05-31
3,354,170 GBP2023-05-31
Other Creditors
Non-current
13,267 GBP2023-05-31
Creditors
Non-current
6,643,760 GBP2024-05-31
5,994,104 GBP2023-05-31
Bank Borrowings
Non-current, Between two and five year
1,840,000 GBP2024-05-31
2,000,000 GBP2023-05-31
Total Borrowings
2,626,667 GBP2024-05-31
3,010,667 GBP2023-05-31
Minimum gross finance lease payments owing
8,267,179 GBP2024-05-31
6,087,952 GBP2023-05-31
Net Deferred Tax Liability/Asset
1,043,248 GBP2024-05-31
538,907 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-504,341 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,330,302 GBP2024-05-31
1,362,612 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2024-05-31
25,000 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,151,339 GBP2024-05-31
2,234,838 GBP2023-05-31
Between one and five year
3,093,862 GBP2024-05-31
1,751,278 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,245,201 GBP2024-05-31
3,986,116 GBP2023-05-31