42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-63,408,222 GBP2024-06-01 ~ 2025-05-31
-65,038,093 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-11,459,308 GBP2024-06-01 ~ 2025-05-31
-8,888,026 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
111,774 GBP2024-06-01 ~ 2025-05-31
40,272 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,351,136 GBP2024-06-01 ~ 2025-05-31
1,480,921 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
1,064,565 GBP2024-06-01 ~ 2025-05-31
770,220 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
16,031,288 GBP2025-05-31
17,503,973 GBP2024-05-31
Investment Property
1,533,500 GBP2025-05-31
1,533,500 GBP2024-05-31
Fixed Assets - Investments
66,728 GBP2025-05-31
66,728 GBP2024-05-31
Fixed Assets
17,631,516 GBP2025-05-31
19,104,201 GBP2024-05-31
Debtors
19,954,555 GBP2025-05-31
20,561,859 GBP2024-05-31
Cash at bank and in hand
266,091 GBP2025-05-31
1,702,567 GBP2024-05-31
Current Assets
20,407,018 GBP2025-05-31
22,419,667 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-13,642,911 GBP2025-05-31
-16,158,379 GBP2024-05-31
Net Current Assets/Liabilities
6,764,107 GBP2025-05-31
6,261,288 GBP2024-05-31
Total Assets Less Current Liabilities
24,395,623 GBP2025-05-31
25,365,489 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-4,636,990 GBP2025-05-31
Net Assets/Liabilities
18,472,559 GBP2025-05-31
17,540,961 GBP2024-05-31
Equity
Called up share capital
25,000 GBP2025-05-31
25,000 GBP2024-05-31
25,000 GBP2023-05-31
Revaluation reserve
646,030 GBP2025-05-31
646,030 GBP2024-05-31
646,030 GBP2023-05-31
Retained earnings (accumulated losses)
17,801,529 GBP2025-05-31
16,869,931 GBP2024-05-31
16,198,304 GBP2023-05-31
Equity
18,472,559 GBP2025-05-31
17,540,961 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,064,565 GBP2024-06-01 ~ 2025-05-31
770,220 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-98,593 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-132,967 GBP2024-06-01 ~ 2025-05-31
Audit Fees/Expenses
33,000 GBP2024-06-01 ~ 2025-05-31
43,475 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
1232024-06-01 ~ 2025-05-31
1412023-06-01 ~ 2024-05-31
Wages/Salaries
6,190,807 GBP2024-06-01 ~ 2025-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
117,198 GBP2024-06-01 ~ 2025-05-31
115,053 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
7,179,117 GBP2024-06-01 ~ 2025-05-31
Director Remuneration
496,349 GBP2024-06-01 ~ 2025-05-31
504,224 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
242,826 GBP2024-06-01 ~ 2025-05-31
504,341 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,977,342 GBP2025-05-31
4,977,342 GBP2024-05-31
Land and buildings, Under hire purchased contracts or finance leases
780,787 GBP2025-05-31
780,787 GBP2024-05-31
Plant and equipment
25,791,006 GBP2025-05-31
24,216,470 GBP2024-05-31
Furniture and fittings
622,241 GBP2025-05-31
622,241 GBP2024-05-31
Computers
131,090 GBP2025-05-31
131,090 GBP2024-05-31
Motor vehicles
715,573 GBP2025-05-31
539,536 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
33,197,386 GBP2025-05-31
31,430,877 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,465,070 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-70,615 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-1,535,685 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
54,109 GBP2025-05-31
27,035 GBP2024-05-31
Land and buildings, Under hire purchased contracts or finance leases
695,886 GBP2025-05-31
580,952 GBP2024-05-31
Plant and equipment
15,284,334 GBP2025-05-31
12,265,252 GBP2024-05-31
Furniture and fittings
486,772 GBP2025-05-31
448,701 GBP2024-05-31
Computers
131,090 GBP2025-05-31
131,090 GBP2024-05-31
Motor vehicles
363,962 GBP2025-05-31
331,404 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,166,098 GBP2025-05-31
13,926,904 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
114,934 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
3,775,081 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
38,071 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
77,294 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,039,929 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-755,999 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-44,736 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-800,735 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,923,233 GBP2025-05-31
4,950,307 GBP2024-05-31
Plant and equipment
10,506,672 GBP2025-05-31
11,951,218 GBP2024-05-31
Furniture and fittings
135,469 GBP2025-05-31
173,540 GBP2024-05-31
Computers
0 GBP2025-05-31
0 GBP2024-05-31
Motor vehicles
351,611 GBP2025-05-31
208,132 GBP2024-05-31
Land and buildings
199,835 GBP2024-05-31
Investment Property - Fair Value Model
1,533,500 GBP2024-05-31
Finished Goods/Goods for Resale
186,372 GBP2025-05-31
155,241 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
4,767,525 GBP2025-05-31
5,207,750 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
146,925 GBP2025-05-31
46,478 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
2,248,985 GBP2025-05-31
1,664,755 GBP2024-05-31
Other Debtors
Current
6,646,081 GBP2025-05-31
7,577,210 GBP2024-05-31
Prepayments/Accrued Income
Current
6,145,039 GBP2025-05-31
6,065,666 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
19,954,555 GBP2025-05-31
20,561,859 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
384,000 GBP2025-05-31
384,000 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
3,852,065 GBP2025-05-31
3,866,086 GBP2024-05-31
Trade Creditors/Trade Payables
Current
6,576,335 GBP2025-05-31
7,881,950 GBP2024-05-31
Amounts owed to group undertakings
Current
0 GBP2025-05-31
172,591 GBP2024-05-31
Other Taxation & Social Security Payable
Current
729,646 GBP2025-05-31
756,571 GBP2024-05-31
Other Creditors
Current
842,079 GBP2025-05-31
2,266,899 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
1,258,786 GBP2025-05-31
830,282 GBP2024-05-31
Creditors
Current
13,642,911 GBP2025-05-31
16,158,379 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
1,858,667 GBP2025-05-31
2,242,667 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
2,778,323 GBP2025-05-31
4,401,093 GBP2024-05-31
Creditors
Non-current
4,636,990 GBP2025-05-31
6,643,760 GBP2024-05-31
Bank Borrowings
2,242,667 GBP2025-05-31
2,626,667 GBP2024-05-31
Total Borrowings
Current
384,000 GBP2025-05-31
384,000 GBP2024-05-31
Non-current
1,858,667 GBP2025-05-31
2,242,667 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,852,065 GBP2025-05-31
Minimum gross finance lease payments owing
6,630,388 GBP2025-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2025-05-31
25,000 shares2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,505,921 GBP2025-05-31
2,151,339 GBP2024-05-31
Between two and five year
3,573,845 GBP2025-05-31
3,093,862 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,079,766 GBP2025-05-31
5,245,201 GBP2024-05-31