32990 - Other Manufacturing N.e.c.
Turnover/Revenue
11,787,450 GBP2023-07-01 ~ 2023-12-31
27,533,818 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-8,256,182 GBP2023-07-01 ~ 2023-12-31
-18,864,174 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
3,531,268 GBP2023-07-01 ~ 2023-12-31
8,669,644 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-48,328 GBP2023-07-01 ~ 2023-12-31
-240,597 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,378,449 GBP2023-07-01 ~ 2023-12-31
-4,277,638 GBP2022-07-01 ~ 2023-06-30
Other operating income
2,288 GBP2023-07-01 ~ 2023-12-31
6,245 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,106,779 GBP2023-07-01 ~ 2023-12-31
4,157,654 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
813 GBP2023-07-01 ~ 2023-12-31
534 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-14,998 GBP2023-07-01 ~ 2023-12-31
-156 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,092,594 GBP2023-07-01 ~ 2023-12-31
4,158,032 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-273,617 GBP2023-07-01 ~ 2023-12-31
-597,222 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
0 GBP2023-12-31
72,880 GBP2023-06-30
Property, Plant & Equipment
508,956 GBP2023-12-31
446,151 GBP2023-06-30
Fixed Assets
508,956 GBP2023-12-31
519,031 GBP2023-06-30
Total Inventories
2,064,466 GBP2023-12-31
1,714,807 GBP2023-06-30
Debtors
10,238,923 GBP2023-12-31
11,024,918 GBP2023-06-30
Cash at bank and in hand
1,668,658 GBP2023-12-31
1,982,974 GBP2023-06-30
Current Assets
13,972,047 GBP2023-12-31
14,722,699 GBP2023-06-30
Net Current Assets/Liabilities
7,902,040 GBP2023-12-31
7,059,995 GBP2023-06-30
Total Assets Less Current Liabilities
8,410,996 GBP2023-12-31
7,579,026 GBP2023-06-30
Net Assets/Liabilities
8,375,856 GBP2023-12-31
7,556,879 GBP2023-06-30
Equity
Called up share capital
164,000 GBP2023-12-31
164,000 GBP2023-06-30
Share premium
214,492 GBP2023-12-31
214,492 GBP2023-06-30
Retained earnings (accumulated losses)
7,997,364 GBP2023-12-31
7,178,387 GBP2023-06-30
Equity
8,375,856 GBP2023-12-31
7,556,879 GBP2023-06-30
Average Number of Employees
1572023-07-01 ~ 2023-12-31
1582022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
256,227 GBP2023-12-31
256,227 GBP2023-06-30
Other than goodwill
800,872 GBP2023-12-31
800,872 GBP2023-06-30
Intangible Assets - Gross Cost
1,057,099 GBP2023-12-31
1,057,099 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
256,227 GBP2023-12-31
183,347 GBP2023-06-30
Other than goodwill
800,872 GBP2023-12-31
800,872 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
1,057,099 GBP2023-12-31
984,219 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
72,880 GBP2023-07-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
72,880 GBP2023-07-01 ~ 2023-12-31
Intangible Assets
Net goodwill
0 GBP2023-12-31
72,880 GBP2023-06-30
Other than goodwill
0 GBP2023-12-31
0 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
549,797 GBP2023-12-31
549,797 GBP2023-06-30
Plant and equipment
1,612,029 GBP2023-12-31
1,499,110 GBP2023-06-30
Tools/Equipment for furniture and fittings
1,134,545 GBP2023-12-31
1,110,742 GBP2023-06-30
Vehicles
13,000 GBP2023-12-31
13,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,309,371 GBP2023-12-31
3,172,649 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
263,880 GBP2023-12-31
224,391 GBP2023-06-30
Plant and equipment
1,442,585 GBP2023-12-31
1,426,585 GBP2023-06-30
Tools/Equipment for furniture and fittings
1,080,950 GBP2023-12-31
1,062,522 GBP2023-06-30
Vehicles
13,000 GBP2023-12-31
13,000 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,800,415 GBP2023-12-31
2,726,498 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
39,489 GBP2023-07-01 ~ 2023-12-31
Plant and equipment
16,000 GBP2023-07-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
18,428 GBP2023-07-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,917 GBP2023-07-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
285,917 GBP2023-12-31
325,406 GBP2023-06-30
Plant and equipment
169,444 GBP2023-12-31
72,525 GBP2023-06-30
Tools/Equipment for furniture and fittings
53,595 GBP2023-12-31
48,220 GBP2023-06-30
Vehicles
0 GBP2023-12-31
0 GBP2023-06-30
Other types of inventories not specified separately
2,064,466 GBP2023-12-31
1,714,807 GBP2023-06-30
Trade Debtors/Trade Receivables
3,087,806 GBP2023-12-31
4,556,502 GBP2023-06-30
Prepayments/Accrued Income
455,855 GBP2023-12-31
526,633 GBP2023-06-30
Other Debtors
6,695,262 GBP2023-12-31
5,941,783 GBP2023-06-30
Debtors
Amounts falling due after one year
6,692,053 GBP2023-12-31
5,912,090 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
2,631,250 GBP2023-12-31
3,249,019 GBP2023-06-30
Taxation/Social Security Payable
Amounts falling due within one year
429,078 GBP2023-12-31
620,937 GBP2023-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
724,988 GBP2023-12-31
857,586 GBP2023-06-30
Other Creditors
Amounts falling due within one year
2,284,691 GBP2023-12-31
2,935,162 GBP2023-06-30