Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
77,600 GBP2023-12-31
90,556 GBP2022-12-31
Total Inventories
486,746 GBP2023-12-31
459,619 GBP2022-12-31
Debtors
1,167,463 GBP2023-12-31
1,230,062 GBP2022-12-31
Cash at bank and in hand
27,582 GBP2023-12-31
33,870 GBP2022-12-31
Current Assets
1,681,791 GBP2023-12-31
1,723,551 GBP2022-12-31
Net Current Assets/Liabilities
982,605 GBP2023-12-31
961,733 GBP2022-12-31
Total Assets Less Current Liabilities
1,060,205 GBP2023-12-31
1,052,289 GBP2022-12-31
Creditors
Non-current
-14,167 GBP2023-12-31
-24,167 GBP2022-12-31
Net Assets/Liabilities
1,027,138 GBP2023-12-31
1,011,322 GBP2022-12-31
Equity
Called up share capital
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Retained earnings (accumulated losses)
826,507 GBP2023-12-31
810,691 GBP2022-12-31
Equity
1,027,138 GBP2023-12-31
1,011,322 GBP2022-12-31
Average Number of Employees
262023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
25,766 GBP2023-12-31
25,766 GBP2022-12-31
Plant and equipment
668,421 GBP2023-12-31
666,027 GBP2022-12-31
Furniture and fittings
56,645 GBP2023-12-31
47,052 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
750,832 GBP2023-12-31
738,845 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
23,637 GBP2023-12-31
24,470 GBP2022-12-31
Plant and equipment
602,084 GBP2023-12-31
578,040 GBP2022-12-31
Furniture and fittings
47,511 GBP2023-12-31
45,779 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
673,232 GBP2023-12-31
648,289 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
-833 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
24,044 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,732 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,943 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,129 GBP2023-12-31
1,296 GBP2022-12-31
Plant and equipment
66,337 GBP2023-12-31
87,987 GBP2022-12-31
Furniture and fittings
9,134 GBP2023-12-31
1,273 GBP2022-12-31
Raw Materials
486,746 GBP2023-12-31
459,619 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
575,653 GBP2023-12-31
510,388 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
75,000 GBP2023-12-31
668,270 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
41,020 GBP2023-12-31
51,404 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
691,673 GBP2023-12-31
1,230,062 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
372,018 GBP2023-12-31
392,579 GBP2022-12-31
Other Taxation & Social Security Payable
Current
84,298 GBP2023-12-31
35,933 GBP2022-12-31
Other Creditors
Current
232,870 GBP2023-12-31
323,306 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,167 GBP2023-12-31
24,167 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Non-current, Between one and two years
14,167 GBP2023-12-31
24,167 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
87,180 GBP2023-12-31
75,580 GBP2022-12-31
Between one and five year
331,235 GBP2023-12-31
359,005 GBP2022-12-31
All periods
418,415 GBP2023-12-31
434,585 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-12-31