Average Number of Employees
1012024-04-01 ~ 2025-03-31
1012023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2025-03-31
Intangible Assets
Net goodwill
1 GBP2025-03-31
1 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,168,366 GBP2025-03-31
2,219,381 GBP2024-03-31
Turnover/Revenue
4,301,441 GBP2024-04-01 ~ 2025-03-31
4,385,010 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
2,420,542 GBP2024-04-01 ~ 2025-03-31
2,426,830 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,880,899 GBP2024-04-01 ~ 2025-03-31
1,958,180 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,315,716 GBP2024-04-01 ~ 2025-03-31
1,565,069 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
565,183 GBP2024-04-01 ~ 2025-03-31
393,111 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,346 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
566,529 GBP2024-04-01 ~ 2025-03-31
393,111 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-527 GBP2024-04-01 ~ 2025-03-31
9,770 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
567,056 GBP2024-04-01 ~ 2025-03-31
383,341 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
617,544 GBP2024-04-01 ~ 2025-03-31
433,829 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
1 GBP2025-03-31
1 GBP2024-03-31
Property, Plant & Equipment
14,357,635 GBP2025-03-31
14,565,021 GBP2024-03-31
Fixed Assets - Investments
3 GBP2025-03-31
3 GBP2024-03-31
Fixed Assets
14,357,639 GBP2025-03-31
14,565,025 GBP2024-03-31
Total Inventories
19,695 GBP2025-03-31
27,885 GBP2024-03-31
Debtors
2,193,407 GBP2025-03-31
1,604,958 GBP2024-03-31
Cash at bank and in hand
223,629 GBP2025-03-31
170,708 GBP2024-03-31
Current Assets
2,436,731 GBP2025-03-31
1,803,551 GBP2024-03-31
Creditors
Amounts falling due within one year
547,019 GBP2025-03-31
687,754 GBP2024-03-31
Net Current Assets/Liabilities
1,889,712 GBP2025-03-31
1,115,797 GBP2024-03-31
Total Assets Less Current Liabilities
16,247,351 GBP2025-03-31
15,680,822 GBP2024-03-31
Net Assets/Liabilities
14,078,985 GBP2025-03-31
13,461,441 GBP2024-03-31
Equity
Called up share capital
36,000 GBP2025-03-31
36,000 GBP2024-03-31
36,000 GBP2023-03-31
Share premium
240,000 GBP2025-03-31
240,000 GBP2024-03-31
240,000 GBP2023-03-31
Revaluation reserve
8,639,224 GBP2025-03-31
8,588,736 GBP2024-03-31
8,538,248 GBP2023-03-31
Capital redemption reserve
24,000 GBP2025-03-31
24,000 GBP2024-03-31
24,000 GBP2023-03-31
Retained earnings (accumulated losses)
5,139,761 GBP2025-03-31
4,572,705 GBP2024-03-31
4,189,364 GBP2023-03-31
Equity
14,078,985 GBP2025-03-31
13,461,441 GBP2024-03-31
13,027,612 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
567,056 GBP2024-04-01 ~ 2025-03-31
383,341 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
567,056 GBP2024-04-01 ~ 2025-03-31
383,341 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
261,849 GBP2024-04-01 ~ 2025-03-31
266,430 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,517,763 GBP2024-04-01 ~ 2025-03-31
1,519,120 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
92,531 GBP2024-04-01 ~ 2025-03-31
91,764 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,618 GBP2024-04-01 ~ 2025-03-31
23,058 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,633,912 GBP2024-04-01 ~ 2025-03-31
1,633,942 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
4,644 GBP2024-04-01 ~ 2025-03-31
4,740 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-527 GBP2024-04-01 ~ 2025-03-31
9,770 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
141,632 GBP2024-04-01 ~ 2025-03-31
98,277 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
1 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
15,534,798 GBP2025-03-31
15,534,798 GBP2024-03-31
Furniture and fittings
3,208,160 GBP2025-03-31
3,202,663 GBP2024-03-31
Motor vehicles
19,481 GBP2025-03-31
19,481 GBP2024-03-31
Office equipment
583,949 GBP2025-03-31
534,983 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
19,346,388 GBP2025-03-31
19,291,925 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,048,479 GBP2025-03-31
3,018,640 GBP2024-03-31
Motor vehicles
19,481 GBP2025-03-31
19,481 GBP2024-03-31
Office equipment
389,584 GBP2025-03-31
359,527 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,988,753 GBP2025-03-31
4,726,904 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
29,839 GBP2024-04-01 ~ 2025-03-31
Office equipment
30,057 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
261,849 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
14,003,589 GBP2025-03-31
Furniture and fittings
159,681 GBP2025-03-31
184,023 GBP2024-03-31
Office equipment
194,365 GBP2025-03-31
175,456 GBP2024-03-31
Land and buildings, Owned/Freehold
14,205,542 GBP2024-03-31
Amounts invested in assets
Cost valuation, Non-current
3 GBP2025-03-31
Non-current
3 GBP2025-03-31
3 GBP2024-03-31
Raw Materials
19,695 GBP2025-03-31
27,885 GBP2024-03-31
Trade Debtors/Trade Receivables
46,595 GBP2025-03-31
52,785 GBP2024-03-31
Prepayments/Accrued Income
36,537 GBP2025-03-31
38,418 GBP2024-03-31
Other Debtors
216 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
162,838 GBP2025-03-31
248,138 GBP2024-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
90,592 GBP2025-03-31
164,349 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
138,208 GBP2025-03-31
101,208 GBP2024-03-31
Other Creditors
Amounts falling due within one year
135,359 GBP2025-03-31
160,157 GBP2024-03-31
Deferred Tax Liabilities
2,168,366 GBP2025-03-31
2,219,381 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 shares2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
36,000 shares2025-03-31
36,000 shares2024-03-31