96090 - Other Service Activities N.e.c.
Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Turnover/Revenue
9,690,000 GBP2023-04-01 ~ 2024-03-31
11,269,000 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-7,573,000 GBP2023-04-01 ~ 2024-03-31
-8,295,000 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,117,000 GBP2023-04-01 ~ 2024-03-31
2,974,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,926,000 GBP2023-04-01 ~ 2024-03-31
-1,998,000 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
191,000 GBP2023-04-01 ~ 2024-03-31
976,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
46,000 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-32,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
237,000 GBP2023-04-01 ~ 2024-03-31
944,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
170,000 GBP2023-04-01 ~ 2024-03-31
758,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
21,000 GBP2024-03-31
23,000 GBP2023-03-31
Fixed Assets
21,000 GBP2024-03-31
23,000 GBP2023-03-31
Total Inventories
2,564,000 GBP2024-03-31
2,143,000 GBP2023-03-31
Debtors
Current
1,231,000 GBP2024-03-31
2,175,000 GBP2023-03-31
Cash at bank and in hand
221,000 GBP2024-03-31
Current Assets
4,016,000 GBP2024-03-31
4,318,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,183,000 GBP2024-03-31
-1,657,000 GBP2023-03-31
Net Current Assets/Liabilities
2,833,000 GBP2024-03-31
2,661,000 GBP2023-03-31
Total Assets Less Current Liabilities
2,854,000 GBP2024-03-31
2,684,000 GBP2023-03-31
Net Assets/Liabilities
2,852,000 GBP2024-03-31
2,682,000 GBP2023-03-31
Equity
Retained earnings (accumulated losses)
2,852,000 GBP2024-03-31
2,682,000 GBP2023-03-31
1,924,000 GBP2022-04-01
Equity
2,852,000 GBP2024-03-31
2,682,000 GBP2023-03-31
1,924,000 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
170,000 GBP2023-04-01 ~ 2024-03-31
758,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
170,000 GBP2023-04-01 ~ 2024-03-31
758,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
170,000 GBP2023-04-01 ~ 2024-03-31
758,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
13,000 GBP2023-04-01 ~ 2024-03-31
12,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
994,000 GBP2023-04-01 ~ 2024-03-31
1,012,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
149,000 GBP2023-04-01 ~ 2024-03-31
176,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,254,000 GBP2023-04-01 ~ 2024-03-31
1,264,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
121,000 GBP2023-04-01 ~ 2024-03-31
230,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
59,000 GBP2023-04-01 ~ 2024-03-31
179,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
26,000 GBP2024-03-31
26,000 GBP2023-03-31
Office equipment
211,000 GBP2024-03-31
200,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
250,000 GBP2024-03-31
239,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
26,000 GBP2023-03-31
Office equipment
177,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
216,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
13,000 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
13,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
26,000 GBP2024-03-31
Office equipment
190,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
229,000 GBP2024-03-31
Property, Plant & Equipment
Office equipment
21,000 GBP2024-03-31
23,000 GBP2023-03-31
Raw materials and consumables
103,000 GBP2024-03-31
88,000 GBP2023-03-31
Finished Goods/Goods for Resale
2,461,000 GBP2024-03-31
2,055,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
684,000 GBP2024-03-31
1,682,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
474,000 GBP2024-03-31
441,000 GBP2023-03-31
Prepayments/Accrued Income
Current
73,000 GBP2024-03-31
52,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
178,000 GBP2024-03-31
163,000 GBP2023-03-31
Amounts owed to group undertakings
Current
79,000 GBP2024-03-31
630,000 GBP2023-03-31
Corporation Tax Payable
Current
61,000 GBP2024-03-31
179,000 GBP2023-03-31
Taxation/Social Security Payable
Current
400,000 GBP2024-03-31
177,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
465,000 GBP2024-03-31
508,000 GBP2023-03-31
Creditors
Current
1,183,000 GBP2024-03-31
1,657,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
-2,000 GBP2024-03-31
-2,000 GBP2023-03-31
5,000 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-7,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,000 GBP2024-03-31
-2,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2024-03-31
0 shares2023-03-31
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,000 GBP2024-03-31
45,000 GBP2023-03-31
Between one and five year
23,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
26,000 GBP2024-03-31
68,000 GBP2023-03-31