46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Average Number of Employees
222024-07-01 ~ 2025-06-30
242023-07-01 ~ 2024-06-30
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
15,027,770 GBP2024-07-01 ~ 2025-06-30
18,404,283 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
10,914,082 GBP2024-07-01 ~ 2025-06-30
13,789,964 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
4,113,688 GBP2024-07-01 ~ 2025-06-30
4,614,319 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
3,303,480 GBP2024-07-01 ~ 2025-06-30
3,230,828 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
953,356 GBP2024-07-01 ~ 2025-06-30
1,416,113 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
51 GBP2024-07-01 ~ 2025-06-30
151 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
40,645 GBP2024-07-01 ~ 2025-06-30
44,501 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
912,762 GBP2024-07-01 ~ 2025-06-30
1,371,763 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
255,905 GBP2024-07-01 ~ 2025-06-30
426,726 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
656,857 GBP2024-07-01 ~ 2025-06-30
945,037 GBP2023-07-01 ~ 2024-06-30
Equity
Retained earnings (accumulated losses)
1,749,378 GBP2025-06-30
1,092,521 GBP2024-06-30
717,484 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-570,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
111,619 GBP2025-06-30
94,681 GBP2024-06-30
Property, Plant & Equipment
83,505 GBP2025-06-30
73,717 GBP2024-06-30
Fixed Assets - Investments
100 GBP2025-06-30
Fixed Assets
195,224 GBP2025-06-30
168,398 GBP2024-06-30
Total Inventories
2,219,321 GBP2025-06-30
2,547,336 GBP2024-06-30
Debtors
1,619,260 GBP2025-06-30
907,324 GBP2024-06-30
Cash at bank and in hand
906,265 GBP2025-06-30
1,588,921 GBP2024-06-30
Current Assets
4,744,846 GBP2025-06-30
5,043,581 GBP2024-06-30
Creditors
Current
3,015,953 GBP2025-06-30
3,745,508 GBP2024-06-30
Net Current Assets/Liabilities
1,728,893 GBP2025-06-30
1,298,073 GBP2024-06-30
Total Assets Less Current Liabilities
1,924,117 GBP2025-06-30
1,466,471 GBP2024-06-30
Net Assets/Liabilities
1,849,378 GBP2025-06-30
1,192,521 GBP2024-06-30
Equity
Called up share capital
100,000 GBP2025-06-30
100,000 GBP2024-06-30
Equity
1,849,378 GBP2025-06-30
1,192,521 GBP2024-06-30
Director Remuneration
16,800 GBP2024-07-01 ~ 2025-06-30
16,623 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,861 GBP2024-07-01 ~ 2025-06-30
8,955 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
248,089 GBP2024-07-01 ~ 2025-06-30
403,402 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
228,191 GBP2024-07-01 ~ 2025-06-30
342,941 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
212,189 GBP2025-06-30
153,798 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
100,570 GBP2025-06-30
59,117 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
41,453 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Development expenditure
111,619 GBP2025-06-30
94,681 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
88,359 GBP2025-06-30
88,359 GBP2024-06-30
Furniture and fittings
41,729 GBP2025-06-30
41,729 GBP2024-06-30
Computers
74,857 GBP2025-06-30
47,239 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
204,945 GBP2025-06-30
177,327 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,536 GBP2025-06-30
37,979 GBP2024-06-30
Furniture and fittings
31,971 GBP2025-06-30
30,250 GBP2024-06-30
Computers
43,933 GBP2025-06-30
35,381 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
121,440 GBP2025-06-30
103,610 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,557 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
1,721 GBP2024-07-01 ~ 2025-06-30
Computers
8,552 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,830 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
42,823 GBP2025-06-30
50,380 GBP2024-06-30
Furniture and fittings
9,758 GBP2025-06-30
11,479 GBP2024-06-30
Computers
30,924 GBP2025-06-30
11,858 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
62,283 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
22,794 GBP2025-06-30
15,825 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
6,969 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
39,489 GBP2025-06-30
46,458 GBP2024-06-30
Merchandise
2,219,321 GBP2025-06-30
2,547,336 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
485,965 GBP2025-06-30
467,507 GBP2024-06-30
Other Debtors
Current
180,248 GBP2025-06-30
171,527 GBP2024-06-30
Prepayments/Accrued Income
Current
527,812 GBP2025-06-30
268,290 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
1,619,260 GBP2025-06-30
907,324 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
498,700 GBP2025-06-30
194,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
13,026 GBP2025-06-30
13,026 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,537,985 GBP2025-06-30
2,350,076 GBP2024-06-30
Corporation Tax Payable
Current
382,334 GBP2025-06-30
489,586 GBP2024-06-30
Other Taxation & Social Security Payable
Current
20,783 GBP2025-06-30
19,624 GBP2024-06-30
Other Creditors
Current
8,145 GBP2025-06-30
4,230 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
554,980 GBP2025-06-30
357,669 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
16,167 GBP2025-06-30
210,167 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
11,742 GBP2025-06-30
24,767 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
498,700 GBP2025-06-30
194,000 GBP2024-06-30
Non-current, Between one and two years
16,167 GBP2025-06-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
11,742 GBP2025-06-30
hire purchase agreements
24,768 GBP2025-06-30
37,793 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
354,630 GBP2025-06-30
354,630 GBP2024-06-30
Between one and five year
579,642 GBP2025-06-30
934,272 GBP2024-06-30
All periods
934,272 GBP2025-06-30
1,288,902 GBP2024-06-30
Bank Borrowings
Secured
514,867 GBP2025-06-30
404,167 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
46,830 GBP2025-06-30
39,016 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
656,857 GBP2024-07-01 ~ 2025-06-30