46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Average Number of Employees
242023-07-01 ~ 2024-06-30
172022-07-01 ~ 2023-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
18,404,283 GBP2023-07-01 ~ 2024-06-30
17,793,026 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
13,789,964 GBP2023-07-01 ~ 2024-06-30
14,416,800 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
4,614,319 GBP2023-07-01 ~ 2024-06-30
3,376,226 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
3,230,828 GBP2023-07-01 ~ 2024-06-30
2,156,806 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,416,113 GBP2023-07-01 ~ 2024-06-30
1,259,459 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
151 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
44,501 GBP2023-07-01 ~ 2024-06-30
38,725 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,371,763 GBP2023-07-01 ~ 2024-06-30
1,220,734 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
426,726 GBP2023-07-01 ~ 2024-06-30
234,637 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
945,037 GBP2023-07-01 ~ 2024-06-30
986,097 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
1,092,521 GBP2024-06-30
717,484 GBP2023-06-30
98,887 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-570,000 GBP2023-07-01 ~ 2024-06-30
-367,500 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
94,681 GBP2024-06-30
119,941 GBP2023-06-30
Property, Plant & Equipment
73,717 GBP2024-06-30
84,007 GBP2023-06-30
Fixed Assets
168,398 GBP2024-06-30
203,948 GBP2023-06-30
Total Inventories
2,547,336 GBP2024-06-30
2,351,922 GBP2023-06-30
Debtors
907,324 GBP2024-06-30
4,988,197 GBP2023-06-30
Cash at bank and in hand
1,588,921 GBP2024-06-30
843,209 GBP2023-06-30
Current Assets
5,043,581 GBP2024-06-30
8,183,328 GBP2023-06-30
Creditors
Current
3,745,508 GBP2024-06-30
6,212,040 GBP2023-06-30
Net Current Assets/Liabilities
1,298,073 GBP2024-06-30
1,971,288 GBP2023-06-30
Total Assets Less Current Liabilities
1,466,471 GBP2024-06-30
2,175,236 GBP2023-06-30
Net Assets/Liabilities
1,192,521 GBP2024-06-30
1,717,584 GBP2023-06-30
Equity
Called up share capital
100,000 GBP2024-06-30
1,000,100 GBP2023-06-30
Equity
1,192,521 GBP2024-06-30
1,717,584 GBP2023-06-30
Bank Overdrafts
-63,483 GBP2022-06-30
Director Remuneration
16,623 GBP2023-07-01 ~ 2024-06-30
8,400 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,955 GBP2023-07-01 ~ 2024-06-30
11,027 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
403,402 GBP2023-07-01 ~ 2024-06-30
240,184 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
342,941 GBP2023-07-01 ~ 2024-06-30
250,250 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
153,798 GBP2024-06-30
148,868 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
59,117 GBP2024-06-30
28,927 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
30,190 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Development expenditure
94,681 GBP2024-06-30
119,941 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
88,359 GBP2024-06-30
87,969 GBP2023-06-30
Furniture and fittings
41,729 GBP2024-06-30
40,547 GBP2023-06-30
Computers
47,239 GBP2024-06-30
41,948 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
177,327 GBP2024-06-30
170,464 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
37,979 GBP2024-06-30
29,111 GBP2023-06-30
Furniture and fittings
30,250 GBP2024-06-30
28,264 GBP2023-06-30
Computers
35,381 GBP2024-06-30
29,082 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,610 GBP2024-06-30
86,457 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,868 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
1,986 GBP2023-07-01 ~ 2024-06-30
Computers
6,299 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,153 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
50,380 GBP2024-06-30
58,858 GBP2023-06-30
Furniture and fittings
11,479 GBP2024-06-30
12,283 GBP2023-06-30
Computers
11,858 GBP2024-06-30
12,866 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
62,283 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
15,825 GBP2024-06-30
7,627 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
8,198 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
46,458 GBP2024-06-30
54,656 GBP2023-06-30
Merchandise
2,547,336 GBP2024-06-30
2,351,922 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
467,507 GBP2024-06-30
3,287,920 GBP2023-06-30
Other Debtors
Current
171,527 GBP2024-06-30
686,323 GBP2023-06-30
Prepayments/Accrued Income
Current
268,290 GBP2024-06-30
998,175 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
907,324 GBP2024-06-30
4,988,197 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
194,000 GBP2024-06-30
194,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
13,026 GBP2024-06-30
13,026 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,350,076 GBP2024-06-30
3,785,079 GBP2023-06-30
Corporation Tax Payable
Current
489,586 GBP2024-06-30
297,219 GBP2023-06-30
Other Taxation & Social Security Payable
Current
19,624 GBP2024-06-30
17,856 GBP2023-06-30
Other Creditors
Current
4,230 GBP2024-06-30
9,773 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
357,669 GBP2024-06-30
1,895,087 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
210,167 GBP2024-06-30
404,167 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
24,767 GBP2024-06-30
37,793 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
194,000 GBP2024-06-30
194,000 GBP2023-06-30
Non-current, Between one and two years
210,167 GBP2024-06-30
404,167 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
24,767 GBP2024-06-30
37,793 GBP2023-06-30
hire purchase agreements
37,793 GBP2024-06-30
50,819 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
354,630 GBP2024-06-30
235,953 GBP2023-06-30
Between one and five year
934,272 GBP2024-06-30
695,517 GBP2023-06-30
All periods
1,288,902 GBP2024-06-30
931,470 GBP2023-06-30
Bank Borrowings
Secured
404,167 GBP2024-06-30
598,167 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
39,016 GBP2024-06-30
15,692 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
945,037 GBP2023-07-01 ~ 2024-06-30