93290 - Other Amusement And Recreation Activities N.e.c.
Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
1,501,042 GBP2024-01-01 ~ 2024-12-31
1,460,680 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
999,573 GBP2024-01-01 ~ 2024-12-31
931,242 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
501,469 GBP2024-01-01 ~ 2024-12-31
529,438 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
80,913 GBP2024-01-01 ~ 2024-12-31
68,563 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
76,373 GBP2024-01-01 ~ 2024-12-31
143,992 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
506,009 GBP2024-01-01 ~ 2024-12-31
454,009 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
192,060 GBP2024-01-01 ~ 2024-12-31
140,883 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
313,949 GBP2024-01-01 ~ 2024-12-31
313,126 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
320,249 GBP2024-01-01 ~ 2024-12-31
338,408 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,526,823 GBP2024-12-31
1,947,193 GBP2023-12-31
Debtors
28,840 GBP2024-12-31
55,084 GBP2023-12-31
Cash at bank and in hand
1,169,883 GBP2024-12-31
1,436,233 GBP2023-12-31
Current Assets
1,198,723 GBP2024-12-31
1,491,317 GBP2023-12-31
Creditors
Current
1,765,827 GBP2024-12-31
1,657,261 GBP2023-12-31
Net Current Assets/Liabilities
-567,104 GBP2024-12-31
-165,944 GBP2023-12-31
Total Assets Less Current Liabilities
959,719 GBP2024-12-31
1,781,249 GBP2023-12-31
Net Assets/Liabilities
828,802 GBP2024-12-31
900,955 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
781,611 GBP2024-12-31
860,064 GBP2023-12-31
626,050 GBP2022-12-31
Equity
828,802 GBP2024-12-31
900,955 GBP2023-12-31
641,659 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
313,949 GBP2024-01-01 ~ 2024-12-31
313,126 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-392,402 GBP2024-01-01 ~ 2024-12-31
-79,112 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-392,402 GBP2024-01-01 ~ 2024-12-31
-79,112 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
536,648 GBP2024-01-01 ~ 2024-12-31
469,506 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
234,314 GBP2024-01-01 ~ 2024-12-31
195,292 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
126,502 GBP2024-01-01 ~ 2024-12-31
106,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,697,995 GBP2024-12-31
7,695,360 GBP2023-12-31
Furniture and fittings
1,081,511 GBP2024-12-31
967,868 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,779,506 GBP2024-12-31
8,663,228 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
6,600,689 GBP2024-12-31
6,138,038 GBP2023-12-31
Furniture and fittings
651,994 GBP2024-12-31
577,997 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,252,683 GBP2024-12-31
6,716,035 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
462,651 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
73,997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
536,648 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,097,306 GBP2024-12-31
1,557,322 GBP2023-12-31
Furniture and fittings
429,517 GBP2024-12-31
389,871 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
568 GBP2024-12-31
567 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
15,947 GBP2024-12-31
43,688 GBP2023-12-31
Prepayments/Accrued Income
Current
12,325 GBP2024-12-31
10,829 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
28,840 GBP2024-12-31
Current, Amounts falling due within one year
55,084 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
602,620 GBP2024-12-31
561,045 GBP2023-12-31
Other Remaining Borrowings
Current
101,189 GBP2024-12-31
88,958 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2 GBP2023-12-31
Corporation Tax Payable
Current
350,797 GBP2024-12-31
311,775 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
334,000 GBP2024-12-31
298,402 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
602,620 GBP2023-12-31
Other Remaining Borrowings
Non-current
101,188 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
561,045 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
650,003 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
602,620 GBP2023-12-31
Secured
602,620 GBP2024-12-31
1,163,665 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
177,787 GBP2024-12-31
177,787 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
127,171 GBP2024-12-31
164,340 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
313,949 GBP2024-01-01 ~ 2024-12-31