Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
12,249,890 GBP2023-04-01 ~ 2024-03-31
13,062,212 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-10,101,241 GBP2023-04-01 ~ 2024-03-31
-10,609,400 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,148,649 GBP2023-04-01 ~ 2024-03-31
2,452,812 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,383,566 GBP2023-04-01 ~ 2024-03-31
-1,520,091 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
765,083 GBP2023-04-01 ~ 2024-03-31
933,721 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,478 GBP2023-04-01 ~ 2024-03-31
14,328 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-74 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
784,561 GBP2023-04-01 ~ 2024-03-31
947,975 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
633,884 GBP2023-04-01 ~ 2024-03-31
757,086 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
633,884 GBP2023-04-01 ~ 2024-03-31
757,086 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
93,737 GBP2024-03-31
105,077 GBP2023-03-31
Debtors
2,430,855 GBP2024-03-31
2,737,592 GBP2023-03-31
Cash at bank and in hand
689,686 GBP2024-03-31
628,295 GBP2023-03-31
Current Assets
3,120,541 GBP2024-03-31
3,365,887 GBP2023-03-31
Net Current Assets/Liabilities
2,282,622 GBP2024-03-31
2,088,506 GBP2023-03-31
Total Assets Less Current Liabilities
2,376,359 GBP2024-03-31
2,193,583 GBP2023-03-31
Net Assets/Liabilities
2,354,785 GBP2024-03-31
2,175,123 GBP2023-03-31
Equity
Called up share capital
5,000 GBP2024-03-31
5,000 GBP2023-03-31
5,000 GBP2022-03-31
Retained earnings (accumulated losses)
2,349,785 GBP2024-03-31
2,170,123 GBP2023-03-31
1,849,690 GBP2022-03-31
Equity
2,354,785 GBP2024-03-31
2,175,123 GBP2023-03-31
1,854,690 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-454,222 GBP2023-04-01 ~ 2024-03-31
-436,653 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-454,222 GBP2023-04-01 ~ 2024-03-31
-436,653 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
633,884 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
10,056,808 GBP2023-04-01 ~ 2024-03-31
10,606,403 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
833,197 GBP2023-04-01 ~ 2024-03-31
912,249 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
88,534 GBP2023-04-01 ~ 2024-03-31
79,469 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
10,978,539 GBP2023-04-01 ~ 2024-03-31
11,598,121 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
4012023-04-01 ~ 2024-03-31
4902022-04-01 ~ 2023-03-31
Director Remuneration
24,000 GBP2023-04-01 ~ 2024-03-31
24,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
18,123 GBP2023-04-01 ~ 2024-03-31
20,531 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,500 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
147,563 GBP2023-04-01 ~ 2024-03-31
185,179 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
196,140 GBP2023-04-01 ~ 2024-03-31
180,115 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
229,278 GBP2024-03-31
223,862 GBP2023-03-31
Furniture and fittings
129,758 GBP2024-03-31
128,391 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
359,036 GBP2024-03-31
352,253 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
165,741 GBP2024-03-31
154,529 GBP2023-03-31
Furniture and fittings
99,558 GBP2024-03-31
92,647 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
265,299 GBP2024-03-31
247,176 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,212 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
6,911 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,123 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
63,537 GBP2024-03-31
69,333 GBP2023-03-31
Furniture and fittings
30,200 GBP2024-03-31
35,744 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,075,412 GBP2024-03-31
1,421,070 GBP2023-03-31
Other Debtors
Current
259,612 GBP2024-03-31
247,849 GBP2023-03-31
Prepayments/Accrued Income
Current
212,003 GBP2024-03-31
255,031 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,430,855 GBP2024-03-31
2,737,592 GBP2023-03-31
Trade Creditors/Trade Payables
Current
90,935 GBP2024-03-31
44,921 GBP2023-03-31
Corporation Tax Payable
Current
171,251 GBP2024-03-31
331,514 GBP2023-03-31
Other Taxation & Social Security Payable
Current
124,145 GBP2024-03-31
170,351 GBP2023-03-31
Other Creditors
Current
18,440 GBP2024-03-31
18,607 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
195,867 GBP2024-03-31
334,452 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
21,574 GBP2024-03-31
18,460 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
633,884 GBP2023-04-01 ~ 2024-03-31