77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Class 2 ordinary share
12023-08-01 ~ 2024-07-31
Class 3 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
23,622,086 GBP2023-08-01 ~ 2024-07-31
21,363,455 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-16,441,823 GBP2023-08-01 ~ 2024-07-31
-15,162,023 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
7,180,263 GBP2023-08-01 ~ 2024-07-31
6,201,432 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-4,663,458 GBP2023-08-01 ~ 2024-07-31
-3,685,279 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
2,537,553 GBP2023-08-01 ~ 2024-07-31
2,551,967 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
3,583 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,707,858 GBP2023-08-01 ~ 2024-07-31
2,060,397 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,192,985 GBP2023-08-01 ~ 2024-07-31
1,586,065 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,192,985 GBP2023-08-01 ~ 2024-07-31
1,586,065 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
20,501,764 GBP2024-07-31
16,021,101 GBP2023-07-31
Total Inventories
357,066 GBP2024-07-31
368,748 GBP2023-07-31
Debtors
10,836,892 GBP2024-07-31
7,994,013 GBP2023-07-31
Cash at bank and in hand
636 GBP2024-07-31
636 GBP2023-07-31
Current Assets
11,194,594 GBP2024-07-31
8,363,397 GBP2023-07-31
Creditors
Current
13,010,304 GBP2024-07-31
9,995,994 GBP2023-07-31
Net Current Assets/Liabilities
-1,815,710 GBP2024-07-31
-1,632,597 GBP2023-07-31
Total Assets Less Current Liabilities
18,686,054 GBP2024-07-31
14,388,504 GBP2023-07-31
Net Assets/Liabilities
6,965,610 GBP2024-07-31
6,005,811 GBP2023-07-31
Equity
Called up share capital
200,000 GBP2024-07-31
200,000 GBP2023-07-31
200,000 GBP2022-07-31
Retained earnings (accumulated losses)
6,765,610 GBP2024-07-31
5,805,811 GBP2023-07-31
4,500,104 GBP2022-07-31
Equity
6,965,610 GBP2024-07-31
6,005,811 GBP2023-07-31
4,700,104 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-233,186 GBP2023-08-01 ~ 2024-07-31
-280,358 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-233,186 GBP2023-08-01 ~ 2024-07-31
-280,358 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,192,985 GBP2023-08-01 ~ 2024-07-31
1,586,065 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
9,163,518 GBP2023-08-01 ~ 2024-07-31
7,995,038 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
888,121 GBP2023-08-01 ~ 2024-07-31
788,525 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
176,671 GBP2023-08-01 ~ 2024-07-31
159,845 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
10,228,310 GBP2023-08-01 ~ 2024-07-31
8,943,408 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
2462023-08-01 ~ 2024-07-31
2292022-08-01 ~ 2023-07-31
Director Remuneration
25,140 GBP2023-08-01 ~ 2024-07-31
19,461 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
875,925 GBP2023-08-01 ~ 2024-07-31
788,434 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
16,500 GBP2023-08-01 ~ 2024-07-31
15,300 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
426,965 GBP2023-08-01 ~ 2024-07-31
515,099 GBP2022-08-01 ~ 2023-07-31
Dividends Paid on Shares
233,186 GBP2023-08-01 ~ 2024-07-31
280,358 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
505,648 GBP2023-07-31
Plant and equipment
32,051,513 GBP2024-07-31
26,036,481 GBP2023-07-31
Furniture and fittings
996,869 GBP2024-07-31
910,896 GBP2023-07-31
Computers
531,706 GBP2024-07-31
420,800 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
34,200,275 GBP2024-07-31
27,873,825 GBP2023-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,559,472 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-2,224 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-1,561,696 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,350,347 GBP2024-07-31
10,655,913 GBP2023-07-31
Furniture and fittings
785,781 GBP2024-07-31
716,019 GBP2023-07-31
Computers
255,742 GBP2024-07-31
206,415 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,698,511 GBP2024-07-31
11,852,724 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,492,025 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
71,560 GBP2023-08-01 ~ 2024-07-31
Computers
49,327 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,645,176 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-797,591 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-1,798 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-799,389 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
19,701,166 GBP2024-07-31
15,380,568 GBP2023-07-31
Furniture and fittings
211,088 GBP2024-07-31
194,877 GBP2023-07-31
Computers
275,964 GBP2024-07-31
214,385 GBP2023-07-31
Merchandise
357,066 GBP2024-07-31
368,748 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
7,839,344 GBP2024-07-31
5,176,579 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
1,415,206 GBP2024-07-31
1,415,206 GBP2023-07-31
Other Debtors
Current
135,393 GBP2024-07-31
344,709 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
42,677 GBP2023-07-31
Prepayments
Current
555,599 GBP2024-07-31
502,092 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
10,836,892 GBP2024-07-31
Amounts falling due within one year, Current
7,994,013 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
2,101,754 GBP2024-07-31
1,254,927 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
3,793,110 GBP2024-07-31
3,015,146 GBP2023-07-31
Trade Creditors/Trade Payables
Current
2,285,677 GBP2024-07-31
1,634,086 GBP2023-07-31
Amounts owed to group undertakings
Current
2,003,032 GBP2024-07-31
2,540,133 GBP2023-07-31
Other Taxation & Social Security Payable
Current
897,329 GBP2024-07-31
691,663 GBP2023-07-31
Other Creditors
Current
417,220 GBP2024-07-31
159,725 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
1,422,246 GBP2024-07-31
688,851 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
468,046 GBP2024-07-31
38,334 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
8,330,978 GBP2024-07-31
6,273,735 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
20,000 GBP2024-07-31
Total Borrowings
Current, Amounts falling due within one year
2,101,754 GBP2024-07-31
Bank Borrowings
Non-current, Between two and five year
468,046 GBP2024-07-31
Between two and five year, Non-current
38,334 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
3,015,146 GBP2023-07-31
Between one and five year, hire purchase agreements
6,273,735 GBP2023-07-31
hire purchase agreements
12,124,088 GBP2024-07-31
9,288,881 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
374,575 GBP2024-07-31
526,383 GBP2023-07-31
Between one and five year
400,767 GBP2024-07-31
324,924 GBP2023-07-31
More than five year
95,016 GBP2024-07-31
118,770 GBP2023-07-31
All periods
870,358 GBP2024-07-31
970,077 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,921,420 GBP2024-07-31
2,070,624 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-07-31
Class 2 ordinary share
50,000 shares2024-07-31
Class 3 ordinary share
100,000 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,192,985 GBP2023-08-01 ~ 2024-07-31