Turnover/Revenue
38,621,197 GBP2023-01-01 ~ 2023-12-31
40,060,911 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-31,721,123 GBP2023-01-01 ~ 2023-12-31
-33,236,310 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,900,074 GBP2023-01-01 ~ 2023-12-31
6,824,601 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,439,137 GBP2023-01-01 ~ 2023-12-31
-5,991,398 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
460,937 GBP2023-01-01 ~ 2023-12-31
833,203 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
84,616 GBP2023-01-01 ~ 2023-12-31
287,507 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
534,990 GBP2023-01-01 ~ 2023-12-31
1,102,131 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
415,468 GBP2023-01-01 ~ 2023-12-31
968,426 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
534,597 GBP2023-12-31
611,061 GBP2022-12-31
Fixed Assets - Investments
6,242 GBP2023-12-31
6,242 GBP2022-12-31
Fixed Assets
540,839 GBP2023-12-31
617,303 GBP2022-12-31
Debtors
6,969,277 GBP2023-12-31
7,580,223 GBP2022-12-31
Cash at bank and in hand
994,702 GBP2023-12-31
2,158,463 GBP2022-12-31
Current Assets
11,408,792 GBP2023-12-31
13,700,608 GBP2022-12-31
Net Current Assets/Liabilities
8,377,984 GBP2023-12-31
8,373,052 GBP2022-12-31
Total Assets Less Current Liabilities
8,918,823 GBP2023-12-31
8,990,355 GBP2022-12-31
Net Assets/Liabilities
8,818,823 GBP2023-12-31
8,903,355 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Retained earnings (accumulated losses)
8,808,823 GBP2023-12-31
8,893,355 GBP2022-12-31
8,424,929 GBP2021-12-31
Equity
8,818,823 GBP2023-12-31
8,903,355 GBP2022-12-31
8,434,929 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
415,468 GBP2023-01-01 ~ 2023-12-31
968,426 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
-500,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-500,000 GBP2023-01-01 ~ 2023-12-31
-500,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
45,575 GBP2023-01-01 ~ 2023-12-31
30,395 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
642023-01-01 ~ 2023-12-31
662022-01-01 ~ 2022-12-31
Average Number of Employees
3202023-01-01 ~ 2023-12-31
3292022-01-01 ~ 2022-12-31
Wages/Salaries
7,817,984 GBP2023-01-01 ~ 2023-12-31
7,563,277 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
201,452 GBP2023-01-01 ~ 2023-12-31
188,572 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,729,412 GBP2023-01-01 ~ 2023-12-31
8,435,999 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
215,000 GBP2023-01-01 ~ 2023-12-31
202,259 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,000 GBP2023-01-01 ~ 2023-12-31
43,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,257,672 GBP2023-12-31
1,226,225 GBP2022-12-31
Plant and equipment
1,147,117 GBP2023-12-31
1,112,733 GBP2022-12-31
Furniture and fittings
1,438,748 GBP2023-12-31
1,365,052 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,843,537 GBP2023-12-31
3,704,010 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,238,032 GBP2023-12-31
1,221,582 GBP2022-12-31
Plant and equipment
899,985 GBP2023-12-31
830,902 GBP2022-12-31
Furniture and fittings
1,170,923 GBP2023-12-31
1,040,465 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,308,940 GBP2023-12-31
3,092,949 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
16,450 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
69,083 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
130,458 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
215,991 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
19,640 GBP2023-12-31
4,643 GBP2022-12-31
Plant and equipment
247,132 GBP2023-12-31
281,831 GBP2022-12-31
Furniture and fittings
267,825 GBP2023-12-31
324,587 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
6,680,503 GBP2023-12-31
7,279,320 GBP2022-12-31
Other Debtors
Amounts falling due within one year
18,297 GBP2023-12-31
7,900 GBP2022-12-31
Prepayments/Accrued Income
Amounts falling due within one year
238,363 GBP2023-12-31
266,628 GBP2022-12-31
Debtors
Amounts falling due within one year
6,969,277 GBP2023-12-31
7,580,223 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,075,526 GBP2023-12-31
3,318,778 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
45,241 GBP2023-12-31
10,608 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
437,499 GBP2023-12-31
561,083 GBP2022-12-31
Other Creditors
Amounts falling due within one year
40,453 GBP2023-12-31
184,669 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
128,140 GBP2023-12-31
781,072 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
108,000 GBP2023-12-31
93,000 GBP2022-12-31
Deferred Tax Liabilities
100,000 GBP2023-12-31
87,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
100,000 GBP2023-12-31
87,000 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,000 GBP2023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Nominal value of allotted share capital
Class 1 ordinary share
10,000 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
313,225 GBP2023-12-31
304,993 GBP2022-12-31
Between two and five year
706,030 GBP2023-12-31
307,543 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,019,255 GBP2023-12-31
612,536 GBP2022-12-31