Administrative Expenses
-3,253,542 GBP2024-07-01 ~ 2025-06-30
-3,469,625 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
4,362 GBP2024-07-01 ~ 2025-06-30
13,155 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,374,810 GBP2024-07-01 ~ 2025-06-30
-293,982 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-1,310,257 GBP2024-07-01 ~ 2025-06-30
-396,230 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
5,251 GBP2025-06-30
5,527 GBP2024-06-30
Property, Plant & Equipment
43,007 GBP2025-06-30
176,296 GBP2024-06-30
Investment Property
1,050,000 GBP2025-06-30
1,050,000 GBP2024-06-30
Fixed Assets
1,098,258 GBP2025-06-30
1,231,823 GBP2024-06-30
Debtors
3,556,194 GBP2025-06-30
4,293,051 GBP2024-06-30
Cash at bank and in hand
3,104 GBP2025-06-30
158,458 GBP2024-06-30
Current Assets
4,606,427 GBP2025-06-30
5,601,203 GBP2024-06-30
Creditors
Amounts falling due within one year
-4,683,383 GBP2025-06-30
-4,133,901 GBP2024-06-30
Net Current Assets/Liabilities
-76,956 GBP2025-06-30
1,467,302 GBP2024-06-30
Total Assets Less Current Liabilities
1,021,302 GBP2025-06-30
2,699,125 GBP2024-06-30
Creditors
Amounts falling due after one year
-11,418 GBP2025-06-30
-168,364 GBP2024-06-30
Net Assets/Liabilities
956,554 GBP2025-06-30
2,412,878 GBP2024-06-30
Equity
Called up share capital
8 GBP2025-06-30
8 GBP2024-06-30
8 GBP2023-06-30
Share premium
449,998 GBP2025-06-30
449,998 GBP2024-06-30
449,998 GBP2023-06-30
Retained earnings (accumulated losses)
506,548 GBP2025-06-30
1,962,872 GBP2024-06-30
2,613,185 GBP2023-06-30
Equity
956,554 GBP2025-06-30
2,412,878 GBP2024-06-30
3,063,191 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-1,310,257 GBP2024-07-01 ~ 2025-06-30
-396,230 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-254,083 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-146,067 GBP2024-07-01 ~ 2025-06-30
Average Number of Employees
622024-07-01 ~ 2025-06-30
692023-07-01 ~ 2024-06-30
Wages/Salaries
2,034,955 GBP2024-07-01 ~ 2025-06-30
2,080,539 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,387 GBP2024-07-01 ~ 2025-06-30
29,971 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,274,997 GBP2024-07-01 ~ 2025-06-30
2,313,686 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
437,839 GBP2024-07-01 ~ 2025-06-30
437,839 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-64,553 GBP2024-07-01 ~ 2025-06-30
109,287 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2025-06-30
235,985 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
21,997 GBP2025-06-30
49,517 GBP2024-06-30
Furniture and fittings
479,932 GBP2025-06-30
491,249 GBP2024-06-30
Computers
6,978 GBP2025-06-30
6,978 GBP2024-06-30
Motor vehicles
0 GBP2025-06-30
15,661 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
508,907 GBP2025-06-30
799,390 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-12,077 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-15,661 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-291,243 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-06-30
130,189 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
4,180 GBP2025-06-30
17,688 GBP2024-06-30
Furniture and fittings
458,450 GBP2025-06-30
460,414 GBP2024-06-30
Computers
3,270 GBP2025-06-30
2,858 GBP2024-06-30
Motor vehicles
0 GBP2025-06-30
11,945 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
465,900 GBP2025-06-30
623,094 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,963 GBP2024-07-01 ~ 2025-06-30
Computers
412 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
929 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,487 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-9,927 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-12,874 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-169,681 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2025-06-30
105,796 GBP2024-06-30
Land and buildings
17,817 GBP2025-06-30
31,829 GBP2024-06-30
Furniture and fittings
21,482 GBP2025-06-30
30,835 GBP2024-06-30
Computers
3,708 GBP2025-06-30
4,120 GBP2024-06-30
Motor vehicles
0 GBP2025-06-30
3,716 GBP2024-06-30
Investment Property - Fair Value Model
1,050,000 GBP2024-06-30
Finished Goods/Goods for Resale
1,047,129 GBP2025-06-30
1,149,694 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,418,109 GBP2025-06-30
1,689,523 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
6,993 GBP2025-06-30
6,992 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
454,191 GBP2025-06-30
586,566 GBP2024-06-30
Other Debtors
Current
1,663,900 GBP2025-06-30
2,004,087 GBP2024-06-30
Prepayments/Accrued Income
Current
13,001 GBP2025-06-30
5,883 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
281,480 GBP2025-06-30
166,667 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
4,169 GBP2025-06-30
3,699 GBP2024-06-30
Trade Creditors/Trade Payables
Current
3,021,919 GBP2025-06-30
2,933,603 GBP2024-06-30
Other Taxation & Social Security Payable
Current
397,628 GBP2025-06-30
432,494 GBP2024-06-30
Other Creditors
Current
113,009 GBP2025-06-30
9,983 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
94,393 GBP2025-06-30
116,655 GBP2024-06-30
Creditors
Current
4,683,383 GBP2025-06-30
4,133,901 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-06-30
152,778 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
11,418 GBP2025-06-30
15,586 GBP2024-06-30
Creditors
Non-current
11,418 GBP2025-06-30
168,364 GBP2024-06-30
Bank Borrowings
152,778 GBP2025-06-30
319,445 GBP2024-06-30
Bank Overdrafts
128,702 GBP2025-06-30
0 GBP2024-06-30
Total Borrowings
281,480 GBP2025-06-30
319,445 GBP2024-06-30
Current
281,480 GBP2025-06-30
166,667 GBP2024-06-30
Non-current
0 GBP2025-06-30
152,778 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
4,169 GBP2025-06-30
3,699 GBP2024-06-30
Minimum gross finance lease payments owing
15,587 GBP2025-06-30
19,285 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8 shares2025-06-30
8 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,472 GBP2025-06-30
31,289 GBP2024-06-30
Between two and five year
18,196 GBP2025-06-30
39,669 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,668 GBP2025-06-30
70,958 GBP2024-06-30