Cost of Sales
-14,191,955 GBP2022-08-01 ~ 2023-07-31
-12,087,280 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-6,879,193 GBP2022-08-01 ~ 2023-07-31
-6,519,249 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
-515,568 GBP2022-08-01 ~ 2023-07-31
3,345,999 GBP2021-08-01 ~ 2022-07-31
Intangible Assets
Goodwill
2,241,781 GBP2023-07-31
2,412,130 GBP2022-07-31
Property, Plant & Equipment
5,016,315 GBP2023-07-31
4,970,480 GBP2022-07-31
Fixed Assets
7,258,096 GBP2023-07-31
7,382,610 GBP2022-07-31
Debtors
3,100,296 GBP2023-07-31
8,860,241 GBP2022-07-31
Cash at bank and in hand
4,498,506 GBP2023-07-31
3,155,412 GBP2022-07-31
Current Assets
7,598,802 GBP2023-07-31
12,015,653 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-3,507,357 GBP2023-07-31
-4,483,707 GBP2022-07-31
Net Current Assets/Liabilities
4,091,445 GBP2023-07-31
7,531,946 GBP2022-07-31
Total Assets Less Current Liabilities
11,349,541 GBP2023-07-31
14,914,556 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-6,123 GBP2023-07-31
-31,952 GBP2022-07-31
Net Assets/Liabilities
10,988,010 GBP2023-07-31
14,503,578 GBP2022-07-31
Equity
Called up share capital
100,000 GBP2023-07-31
100,000 GBP2022-07-31
100,000 GBP2021-07-31
Retained earnings (accumulated losses)
10,888,010 GBP2023-07-31
14,403,578 GBP2022-07-31
12,057,579 GBP2021-07-31
Equity
10,988,010 GBP2023-07-31
14,503,578 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
-515,568 GBP2022-08-01 ~ 2023-07-31
3,345,999 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-3,000,000 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
19,250 GBP2022-08-01 ~ 2023-07-31
17,500 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
7312022-08-01 ~ 2023-07-31
7132021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
199,107 GBP2022-08-01 ~ 2023-07-31
154,966 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
13,992,017 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
114,033 GBP2022-08-01 ~ 2023-07-31
412,687 GBP2021-08-01 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
5,029 GBP2022-08-01 ~ 2023-07-31
100,311 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,618 GBP2022-08-01 ~ 2023-07-31
-33,136 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
462,078 GBP2022-08-01 ~ 2023-07-31
4,510,136 GBP2021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Goodwill
3,754,978 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,513,197 GBP2023-07-31
1,342,848 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
170,349 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,787,011 GBP2023-07-31
4,461,895 GBP2022-07-31
Plant and equipment
1,537,206 GBP2023-07-31
1,637,963 GBP2022-07-31
Furniture and fittings
4,404,325 GBP2023-07-31
3,862,047 GBP2022-07-31
Motor vehicles
67,131 GBP2023-07-31
46,752 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
10,795,673 GBP2023-07-31
10,008,657 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,238,343 GBP2023-07-31
1,922,498 GBP2022-07-31
Plant and equipment
837,886 GBP2023-07-31
811,795 GBP2022-07-31
Furniture and fittings
2,680,122 GBP2023-07-31
2,276,129 GBP2022-07-31
Motor vehicles
23,007 GBP2023-07-31
27,755 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,779,358 GBP2023-07-31
5,038,177 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
333,718 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
115,317 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
282,295 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
9,851 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
741,181 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Improvements to leasehold property
2,548,668 GBP2023-07-31
2,539,397 GBP2022-07-31
Plant and equipment
699,320 GBP2023-07-31
826,168 GBP2022-07-31
Furniture and fittings
1,724,203 GBP2023-07-31
1,585,918 GBP2022-07-31
Motor vehicles
44,124 GBP2023-07-31
18,997 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
31,185 GBP2023-07-31
54,921 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
2,579,821 GBP2023-07-31
8,055,562 GBP2022-07-31
Other Debtors
Current
84,171 GBP2023-07-31
344,614 GBP2022-07-31
Prepayments/Accrued Income
Current
405,119 GBP2023-07-31
405,144 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
3,100,296 GBP2023-07-31
8,860,241 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
25,829 GBP2023-07-31
31,506 GBP2022-07-31
Trade Creditors/Trade Payables
Current
1,184,150 GBP2023-07-31
1,117,808 GBP2022-07-31
Corporation Tax Payable
Current
259,117 GBP2023-07-31
735,865 GBP2022-07-31
Other Taxation & Social Security Payable
Current
378,768 GBP2023-07-31
281,342 GBP2022-07-31
Other Creditors
Current
1,159,589 GBP2023-07-31
1,616,279 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
499,904 GBP2023-07-31
700,907 GBP2022-07-31
Creditors
Current
3,507,357 GBP2023-07-31
4,483,707 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
6,123 GBP2023-07-31
31,952 GBP2022-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
25,829 GBP2023-07-31
31,506 GBP2022-07-31
Minimum gross finance lease payments owing
31,952 GBP2023-07-31
63,458 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,859,179 GBP2023-07-31
187,482 GBP2022-07-31
Between two and five year
6,788,814 GBP2023-07-31
316,336 GBP2022-07-31
More than five year
34,671,000 GBP2023-07-31
1,151,480 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
43,318,993 GBP2023-07-31
1,655,298 GBP2022-07-31