Average Number of Employees
152024-04-01 ~ 2025-03-31
152023-04-01 ~ 2024-03-31
Property, Plant & Equipment
129,118 GBP2025-03-31
154,608 GBP2024-03-31
Debtors
Non-current
39,989 GBP2025-03-31
39,989 GBP2024-03-31
Current
1,653,944 GBP2025-03-31
1,930,832 GBP2024-03-31
Cash at bank and in hand
1,222 GBP2025-03-31
206,944 GBP2024-03-31
Current Assets
1,695,155 GBP2025-03-31
2,177,765 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-805,591 GBP2024-03-31
Net Current Assets/Liabilities
449,451 GBP2025-03-31
1,372,174 GBP2024-03-31
Total Assets Less Current Liabilities
578,569 GBP2025-03-31
1,526,782 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-227,500 GBP2024-03-31
Net Assets/Liabilities
459,098 GBP2025-03-31
1,279,181 GBP2024-03-31
Equity
Called up share capital
53 GBP2025-03-31
53 GBP2024-03-31
Share premium
99,976 GBP2025-03-31
99,976 GBP2024-03-31
Capital redemption reserve
53 GBP2025-03-31
53 GBP2024-03-31
Retained earnings (accumulated losses)
359,016 GBP2025-03-31
1,179,099 GBP2024-03-31
Equity
459,098 GBP2025-03-31
1,279,181 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
166,741 GBP2025-03-31
152,160 GBP2024-03-31
Furniture and fittings
101,926 GBP2025-03-31
101,926 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
334,796 GBP2025-03-31
320,215 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
107,848 GBP2024-03-31
Furniture and fittings
44,828 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
165,607 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
11,848 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
40,071 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
122,844 GBP2025-03-31
Furniture and fittings
56,676 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
205,678 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
43,897 GBP2025-03-31
44,312 GBP2024-03-31
Furniture and fittings
45,250 GBP2025-03-31
57,098 GBP2024-03-31
Other Debtors
Non-current
39,989 GBP2025-03-31
39,989 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,011,548 GBP2025-03-31
758,437 GBP2024-03-31
Other Debtors
Current
262,245 GBP2025-03-31
758,054 GBP2024-03-31
Prepayments/Accrued Income
Current
197,135 GBP2025-03-31
231,325 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
183,016 GBP2025-03-31
183,016 GBP2024-03-31
Bank Overdrafts
Current
235,811 GBP2025-03-31
Bank Borrowings
Current
130,000 GBP2025-03-31
130,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
140,251 GBP2025-03-31
87,683 GBP2024-03-31
Taxation/Social Security Payable
Current
519,721 GBP2025-03-31
303,197 GBP2024-03-31
Other Creditors
Current
9,981 GBP2025-03-31
431 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
209,940 GBP2025-03-31
284,280 GBP2024-03-31
Creditors
Current
1,245,704 GBP2025-03-31
805,591 GBP2024-03-31
Bank Borrowings
Non-current
97,500 GBP2025-03-31
227,500 GBP2024-03-31
Creditors
Non-current
101,920 GBP2025-03-31
227,500 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
130,000 GBP2024-03-31
Non-current, Between one and two years
97,500 GBP2025-03-31
130,000 GBP2024-03-31
Non-current, Between two and five year
97,500 GBP2024-03-31
Total Borrowings
227,500 GBP2025-03-31
357,500 GBP2024-03-31
Net Deferred Tax Liability/Asset
17,551 GBP2025-03-31
20,101 GBP2024-03-31
9,564 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,550 GBP2024-04-01 ~ 2025-03-31
10,537 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
17,551 GBP2025-03-31
20,101 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,344 shares2025-03-31
5,300 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.012024-04-01 ~ 2025-03-31