Average Number of Employees
152023-04-01 ~ 2024-03-31
152022-04-01 ~ 2023-03-31
Property, Plant & Equipment
154,608 GBP2024-03-31
111,570 GBP2023-03-31
Debtors
Non-current
39,989 GBP2024-03-31
Current
1,930,832 GBP2024-03-31
1,941,412 GBP2023-03-31
Cash at bank and in hand
206,944 GBP2024-03-31
7,773 GBP2023-03-31
Current Assets
2,177,765 GBP2024-03-31
1,949,185 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-924,327 GBP2023-03-31
Net Current Assets/Liabilities
1,372,174 GBP2024-03-31
1,024,858 GBP2023-03-31
Total Assets Less Current Liabilities
1,526,782 GBP2024-03-31
1,136,428 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-357,500 GBP2023-03-31
Net Assets/Liabilities
1,279,181 GBP2024-03-31
769,364 GBP2023-03-31
Equity
Called up share capital
53 GBP2024-03-31
53 GBP2023-03-31
Share premium
99,976 GBP2024-03-31
99,976 GBP2023-03-31
Capital redemption reserve
53 GBP2024-03-31
53 GBP2023-03-31
Retained earnings (accumulated losses)
1,179,099 GBP2024-03-31
669,282 GBP2023-03-31
Equity
1,279,181 GBP2024-03-31
769,364 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
152,160 GBP2024-03-31
132,706 GBP2023-03-31
Furniture and fittings
101,926 GBP2024-03-31
109,509 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
320,215 GBP2024-03-31
317,737 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-32,617 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-54,642 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-107,781 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
114,649 GBP2023-03-31
Furniture and fittings
71,828 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
206,167 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
23,647 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
65,053 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-30,448 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-54,643 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-105,613 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
107,848 GBP2024-03-31
Furniture and fittings
44,828 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
165,607 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
44,312 GBP2024-03-31
18,057 GBP2023-03-31
Furniture and fittings
57,098 GBP2024-03-31
37,681 GBP2023-03-31
Other Debtors
Non-current
39,989 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
758,437 GBP2024-03-31
912,782 GBP2023-03-31
Other Debtors
Current
758,054 GBP2024-03-31
581,271 GBP2023-03-31
Prepayments/Accrued Income
Current
231,325 GBP2024-03-31
264,343 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
183,016 GBP2024-03-31
183,016 GBP2023-03-31
Bank Borrowings
Current
130,000 GBP2024-03-31
130,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
87,683 GBP2024-03-31
154,573 GBP2023-03-31
Taxation/Social Security Payable
Current
303,197 GBP2024-03-31
439,172 GBP2023-03-31
Other Creditors
Current
431 GBP2024-03-31
477 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
284,280 GBP2024-03-31
200,105 GBP2023-03-31
Creditors
Current
805,591 GBP2024-03-31
924,327 GBP2023-03-31
Bank Borrowings
Non-current
227,500 GBP2024-03-31
357,500 GBP2023-03-31
Current, Amounts falling due within one year
130,000 GBP2023-03-31
Non-current, Between one and two years
130,000 GBP2024-03-31
130,000 GBP2023-03-31
Non-current, Between two and five year
97,500 GBP2024-03-31
Between two and five year, Non-current
227,500 GBP2023-03-31
Total Borrowings
357,500 GBP2024-03-31
487,500 GBP2023-03-31
Net Deferred Tax Liability/Asset
20,101 GBP2024-03-31
9,564 GBP2023-03-31
12,067 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,537 GBP2023-04-01 ~ 2024-03-31
-2,503 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
20,101 GBP2024-03-31
9,564 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,344 shares2024-03-31
5,300 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31