Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
13,533,132 GBP2023-07-01 ~ 2024-06-30
14,510,365 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
10,819,602 GBP2023-07-01 ~ 2024-06-30
11,440,221 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,713,530 GBP2023-07-01 ~ 2024-06-30
3,070,144 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
2,461,176 GBP2023-07-01 ~ 2024-06-30
2,748,721 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
252,354 GBP2023-07-01 ~ 2024-06-30
321,423 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
65 GBP2023-07-01 ~ 2024-06-30
820 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
11,079 GBP2023-07-01 ~ 2024-06-30
178,322 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
241,340 GBP2023-07-01 ~ 2024-06-30
143,921 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
89,403 GBP2023-07-01 ~ 2024-06-30
33,971 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
151,937 GBP2023-07-01 ~ 2024-06-30
109,950 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
151,937 GBP2023-07-01 ~ 2024-06-30
109,950 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
1,039,829 GBP2024-06-30
1,107,171 GBP2023-06-30
Total Inventories
4,459,940 GBP2024-06-30
5,515,071 GBP2023-06-30
Debtors
2,413,368 GBP2024-06-30
2,545,840 GBP2023-06-30
Cash at bank and in hand
301,390 GBP2024-06-30
366,828 GBP2023-06-30
Current Assets
7,174,698 GBP2024-06-30
8,427,739 GBP2023-06-30
Creditors
Current
3,265,860 GBP2024-06-30
4,756,543 GBP2023-06-30
Net Current Assets/Liabilities
3,908,838 GBP2024-06-30
3,671,196 GBP2023-06-30
Total Assets Less Current Liabilities
4,948,667 GBP2024-06-30
4,778,367 GBP2023-06-30
Net Assets/Liabilities
4,875,361 GBP2024-06-30
4,723,424 GBP2023-06-30
Equity
Called up share capital
20,000 GBP2024-06-30
20,000 GBP2023-06-30
20,000 GBP2022-06-30
Retained earnings (accumulated losses)
4,855,361 GBP2024-06-30
4,703,424 GBP2023-06-30
4,593,474 GBP2022-06-30
Equity
4,875,361 GBP2024-06-30
4,723,424 GBP2023-06-30
4,613,474 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
151,937 GBP2023-07-01 ~ 2024-06-30
109,950 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
1,278,443 GBP2023-07-01 ~ 2024-06-30
1,409,311 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
127,463 GBP2023-07-01 ~ 2024-06-30
141,950 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
64,094 GBP2023-07-01 ~ 2024-06-30
68,237 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,470,000 GBP2023-07-01 ~ 2024-06-30
1,619,498 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
342023-07-01 ~ 2024-06-30
422022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
195,295 GBP2023-07-01 ~ 2024-06-30
212,842 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
24,625 GBP2023-07-01 ~ 2024-06-30
22,900 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
71,040 GBP2023-07-01 ~ 2024-06-30
53,029 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
60,335 GBP2023-07-01 ~ 2024-06-30
35,980 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,166,903 GBP2024-06-30
2,152,118 GBP2023-06-30
Plant and equipment
2,291,025 GBP2024-06-30
2,433,874 GBP2023-06-30
Furniture and fittings
86,551 GBP2024-06-30
82,962 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-237,165 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,436,731 GBP2024-06-30
1,330,014 GBP2023-06-30
Plant and equipment
2,018,191 GBP2024-06-30
2,175,404 GBP2023-06-30
Furniture and fittings
81,662 GBP2024-06-30
80,565 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
106,717 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
78,493 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
1,097 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-235,706 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
730,172 GBP2024-06-30
822,104 GBP2023-06-30
Plant and equipment
272,834 GBP2024-06-30
258,470 GBP2023-06-30
Furniture and fittings
4,889 GBP2024-06-30
2,397 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
13,270 GBP2024-06-30
36,259 GBP2023-06-30
Computers
235,182 GBP2024-06-30
225,112 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
4,792,931 GBP2024-06-30
4,930,325 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-22,989 GBP2023-07-01 ~ 2024-06-30
Computers
-6,652 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-266,806 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
9,398 GBP2024-06-30
31,331 GBP2023-06-30
Computers
207,120 GBP2024-06-30
205,840 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,753,102 GBP2024-06-30
3,823,154 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,056 GBP2023-07-01 ~ 2024-06-30
Computers
7,932 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
195,295 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-22,989 GBP2023-07-01 ~ 2024-06-30
Computers
-6,652 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-265,347 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles
3,872 GBP2024-06-30
4,928 GBP2023-06-30
Computers
28,062 GBP2024-06-30
19,272 GBP2023-06-30
Merchandise
4,459,940 GBP2024-06-30
5,515,071 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,747,069 GBP2024-06-30
1,984,305 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
193,493 GBP2024-06-30
149,803 GBP2023-06-30
Other Debtors
Current
50 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
244,232 GBP2024-06-30
178,056 GBP2023-06-30
Amount of value-added tax that is recoverable
Current
57,879 GBP2024-06-30
84,851 GBP2023-06-30
Prepayments
Current
170,695 GBP2024-06-30
148,775 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
2,413,368 GBP2024-06-30
Amounts falling due within one year, Current
2,545,840 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,224,137 GBP2024-06-30
1,397,471 GBP2023-06-30
Amounts owed to group undertakings
Current
1,036,707 GBP2024-06-30
2,102,374 GBP2023-06-30
Other Taxation & Social Security Payable
Current
26,057 GBP2024-06-30
33,898 GBP2023-06-30
Other Creditors
Current
763,780 GBP2024-06-30
906,737 GBP2023-06-30
Accrued Liabilities
Current
215,179 GBP2024-06-30
316,063 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,513 GBP2024-06-30
7,840 GBP2023-06-30
Between one and five year
21,023 GBP2024-06-30
16,644 GBP2023-06-30
All periods
43,536 GBP2024-06-30
24,484 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
73,306 GBP2024-06-30
54,943 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-06-30