Average Number of Employees
82022-07-01 ~ 2023-06-30
112021-07-01 ~ 2022-06-30
Property, Plant & Equipment
26,718 GBP2023-06-30
33,668 GBP2022-06-30
Fixed Assets
26,718 GBP2023-06-30
33,668 GBP2022-06-30
Debtors
Current
383,148 GBP2023-06-30
246,991 GBP2022-06-30
Cash at bank and in hand
257,812 GBP2023-06-30
229,591 GBP2022-06-30
Current Assets
640,960 GBP2023-06-30
476,582 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-523,261 GBP2023-06-30
-315,207 GBP2022-06-30
Net Current Assets/Liabilities
117,699 GBP2023-06-30
161,375 GBP2022-06-30
Total Assets Less Current Liabilities
144,417 GBP2023-06-30
195,043 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-19,167 GBP2023-06-30
-30,622 GBP2022-06-30
Net Assets/Liabilities
118,571 GBP2023-06-30
158,024 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
118,471 GBP2023-06-30
157,924 GBP2022-06-30
Equity
118,571 GBP2023-06-30
158,024 GBP2022-06-30
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
75,830 GBP2023-06-30
75,830 GBP2022-06-30
Office equipment
33,586 GBP2023-06-30
33,586 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
109,416 GBP2023-06-30
109,416 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
56,827 GBP2022-06-30
Office equipment
18,920 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
75,747 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,408 GBP2022-07-01 ~ 2023-06-30
Office equipment, Owned/Freehold
2,200 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
3,608 GBP2022-07-01 ~ 2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
3,343 GBP2022-07-01 ~ 2023-06-30
Under hire purchased contracts or finance leases
3,343 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
61,578 GBP2023-06-30
Office equipment
21,120 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
82,698 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
14,252 GBP2023-06-30
19,002 GBP2022-06-30
Office equipment
12,466 GBP2023-06-30
14,666 GBP2022-06-30
Motor vehicles, Under hire purchased contracts or finance leases
10,028 GBP2023-06-30
13,371 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
334,871 GBP2023-06-30
246,983 GBP2022-06-30
Other Debtors
Current
48,277 GBP2023-06-30
8 GBP2022-06-30
Bank Borrowings
Current
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
454,903 GBP2023-06-30
242,960 GBP2022-06-30
Corporation Tax Payable
Current
43,008 GBP2023-06-30
28,564 GBP2022-06-30
Taxation/Social Security Payable
Current
6,780 GBP2023-06-30
23,109 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
1,455 GBP2023-06-30
5,120 GBP2022-06-30
Other Creditors
Current
1,215 GBP2023-06-30
605 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
5,900 GBP2023-06-30
4,849 GBP2022-06-30
Creditors
Current
523,261 GBP2023-06-30
315,207 GBP2022-06-30
Bank Borrowings
Non-current
19,167 GBP2023-06-30
29,167 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,455 GBP2022-06-30
Creditors
Non-current
19,167 GBP2023-06-30
30,622 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Non-current, Between two and five year
19,167 GBP2023-06-30
29,167 GBP2022-06-30
Total Borrowings
29,167 GBP2023-06-30
39,167 GBP2022-06-30
Net Deferred Tax Liability/Asset
-6,679 GBP2023-06-30
-6,397 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-282 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-6,679 GBP2023-06-30
-6,397 GBP2022-06-30