Average Number of Employees
82023-07-01 ~ 2024-06-30
82022-07-01 ~ 2023-06-30
Property, Plant & Equipment
21,286 GBP2024-06-30
26,718 GBP2023-06-30
Fixed Assets
21,286 GBP2024-06-30
26,718 GBP2023-06-30
Total Inventories
32,000 GBP2024-06-30
Debtors
Current
370,361 GBP2024-06-30
383,148 GBP2023-06-30
Cash at bank and in hand
44,939 GBP2024-06-30
257,812 GBP2023-06-30
Current Assets
447,300 GBP2024-06-30
640,960 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-523,261 GBP2023-06-30
Net Current Assets/Liabilities
109,705 GBP2024-06-30
117,699 GBP2023-06-30
Total Assets Less Current Liabilities
130,991 GBP2024-06-30
144,417 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-19,167 GBP2023-06-30
Net Assets/Liabilities
113,788 GBP2024-06-30
118,571 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
113,688 GBP2024-06-30
118,471 GBP2023-06-30
Equity
113,788 GBP2024-06-30
118,571 GBP2023-06-30
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
75,830 GBP2024-06-30
75,830 GBP2023-06-30
Office equipment
33,586 GBP2024-06-30
33,586 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
109,416 GBP2024-06-30
109,416 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
61,578 GBP2023-06-30
Office equipment
21,120 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
82,698 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,870 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
2,926 GBP2023-07-01 ~ 2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
2,506 GBP2023-07-01 ~ 2024-06-30
Under hire purchased contracts or finance leases
2,506 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
65,140 GBP2024-06-30
Office equipment
22,990 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
88,130 GBP2024-06-30
Property, Plant & Equipment
Motor vehicles
10,690 GBP2024-06-30
14,252 GBP2023-06-30
Office equipment
10,596 GBP2024-06-30
12,466 GBP2023-06-30
Under hire purchased contracts or finance leases, Motor vehicles
6,646 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
329,820 GBP2024-06-30
334,871 GBP2023-06-30
Other Debtors
Current
27,000 GBP2024-06-30
48,277 GBP2023-06-30
Prepayments/Accrued Income
Current
13,541 GBP2024-06-30
Bank Borrowings
Current
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
231,795 GBP2024-06-30
454,903 GBP2023-06-30
Amounts owed to group undertakings
Current
650 GBP2024-06-30
Corporation Tax Payable
Current
64,181 GBP2024-06-30
43,008 GBP2023-06-30
Taxation/Social Security Payable
Current
23,662 GBP2024-06-30
6,780 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
1,455 GBP2023-06-30
Other Creditors
Current
1,157 GBP2024-06-30
1,215 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
6,150 GBP2024-06-30
5,900 GBP2023-06-30
Creditors
Current
337,595 GBP2024-06-30
523,261 GBP2023-06-30
Bank Borrowings
Non-current
9,166 GBP2024-06-30
19,167 GBP2023-06-30
Creditors
Non-current
9,166 GBP2024-06-30
19,167 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-06-30
Non-current, Between two and five year
9,167 GBP2024-06-30
Between two and five year, Non-current
19,167 GBP2023-06-30
Total Borrowings
19,167 GBP2024-06-30
29,167 GBP2023-06-30
Net Deferred Tax Liability/Asset
-8,037 GBP2024-06-30
-6,679 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,358 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-8,038 GBP2024-06-30
-6,679 GBP2023-06-30