Average Number of Employees
82024-07-01 ~ 2025-06-30
82023-07-01 ~ 2024-06-30
Property, Plant & Equipment
60,141 GBP2025-06-30
21,287 GBP2024-06-30
Fixed Assets
60,141 GBP2025-06-30
21,287 GBP2024-06-30
Total Inventories
41,350 GBP2025-06-30
32,000 GBP2024-06-30
Debtors
Current
445,274 GBP2025-06-30
370,361 GBP2024-06-30
Cash at bank and in hand
21,604 GBP2025-06-30
44,939 GBP2024-06-30
Current Assets
508,228 GBP2025-06-30
447,300 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-365,464 GBP2025-06-30
-337,595 GBP2024-06-30
Net Current Assets/Liabilities
142,764 GBP2025-06-30
109,705 GBP2024-06-30
Total Assets Less Current Liabilities
202,905 GBP2025-06-30
130,992 GBP2024-06-30
Net Assets/Liabilities
100,983 GBP2025-06-30
113,788 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
100,883 GBP2025-06-30
113,688 GBP2024-06-30
Equity
100,983 GBP2025-06-30
113,788 GBP2024-06-30
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
111,246 GBP2025-06-30
75,830 GBP2024-06-30
Office equipment
33,586 GBP2025-06-30
33,586 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
144,832 GBP2025-06-30
109,416 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-14,111 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-14,111 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
60,114 GBP2025-06-30
65,140 GBP2024-06-30
Office equipment
24,578 GBP2025-06-30
22,989 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,692 GBP2025-06-30
88,129 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,622 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
6,211 GBP2024-07-01 ~ 2025-06-30
Motor vehicles, Under hire purchased contracts or finance leases
3,668 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases
3,668 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-13,316 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,316 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles
51,132 GBP2025-06-30
10,690 GBP2024-06-30
Office equipment
9,008 GBP2025-06-30
10,597 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
280,575 GBP2025-06-30
329,820 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
135,042 GBP2025-06-30
Other Debtors
Current
14,884 GBP2025-06-30
27,000 GBP2024-06-30
Prepayments/Accrued Income
Current
14,773 GBP2025-06-30
13,541 GBP2024-06-30
Bank Borrowings
Current
44,553 GBP2025-06-30
10,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
236,041 GBP2025-06-30
231,795 GBP2024-06-30
Amounts owed to group undertakings
Current
650 GBP2024-06-30
Corporation Tax Payable
Current
31,915 GBP2025-06-30
64,181 GBP2024-06-30
Taxation/Social Security Payable
Current
31,919 GBP2025-06-30
23,662 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
12,236 GBP2025-06-30
Other Creditors
Current
1,735 GBP2025-06-30
1,157 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
7,065 GBP2025-06-30
6,150 GBP2024-06-30
Creditors
Current
365,464 GBP2025-06-30
337,595 GBP2024-06-30
Bank Borrowings
Non-current
72,752 GBP2025-06-30
9,167 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
22,155 GBP2025-06-30
Creditors
Non-current
94,907 GBP2025-06-30
9,167 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
44,555 GBP2025-06-30
10,000 GBP2024-06-30
Between two and five year, Non-current
72,752 GBP2025-06-30
Non-current, Between two and five year
9,167 GBP2024-06-30
Total Borrowings
117,307 GBP2025-06-30
19,167 GBP2024-06-30
Net Deferred Tax Liability/Asset
-7,015 GBP2025-06-30
-8,038 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,023 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-7,015 GBP2025-06-30
-8,038 GBP2024-06-30