Turnover/Revenue
25,819,834 GBP2024-08-01 ~ 2025-07-31
28,697,937 GBP2023-08-01 ~ 2024-07-31
Cost of Sales
-17,078,821 GBP2024-08-01 ~ 2025-07-31
-21,404,606 GBP2023-08-01 ~ 2024-07-31
Gross Profit/Loss
8,741,013 GBP2024-08-01 ~ 2025-07-31
7,293,331 GBP2023-08-01 ~ 2024-07-31
Distribution Costs
-1,263,008 GBP2024-08-01 ~ 2025-07-31
-1,455,231 GBP2023-08-01 ~ 2024-07-31
Administrative Expenses
-7,028,995 GBP2024-08-01 ~ 2025-07-31
-5,819,934 GBP2023-08-01 ~ 2024-07-31
Operating Profit/Loss
506,917 GBP2024-08-01 ~ 2025-07-31
65,807 GBP2023-08-01 ~ 2024-07-31
Other Interest Receivable/Similar Income (Finance Income)
122,173 GBP2024-08-01 ~ 2025-07-31
342,891 GBP2023-08-01 ~ 2024-07-31
Interest Payable/Similar Charges (Finance Costs)
-689 GBP2024-08-01 ~ 2025-07-31
-8,967 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
628,401 GBP2024-08-01 ~ 2025-07-31
399,731 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
397,046 GBP2024-08-01 ~ 2025-07-31
206,493 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-816,000 GBP2024-08-01 ~ 2025-07-31
-1,347,000 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
48,000 GBP2025-07-31
Property, Plant & Equipment
3,301,649 GBP2025-07-31
705,592 GBP2024-07-31
Investment Property
1,242,522 GBP2025-07-31
1,242,522 GBP2024-07-31
Fixed Assets
4,592,171 GBP2025-07-31
1,948,114 GBP2024-07-31
Total Inventories
20,727,948 GBP2025-07-31
21,130,331 GBP2024-07-31
Debtors
4,253,122 GBP2025-07-31
5,670,721 GBP2024-07-31
Cash at bank and in hand
5,193,895 GBP2025-07-31
5,848,927 GBP2024-07-31
Current Assets
30,174,965 GBP2025-07-31
32,649,979 GBP2024-07-31
Net Current Assets/Liabilities
25,766,505 GBP2025-07-31
28,829,516 GBP2024-07-31
Net Assets/Liabilities
30,358,676 GBP2025-07-31
30,777,630 GBP2024-07-31
Property, Plant & Equipment - Depreciation Expense
146,464 GBP2024-08-01 ~ 2025-07-31
147,000 GBP2023-08-01 ~ 2024-07-31
Wages/Salaries
2,385,253 GBP2024-08-01 ~ 2025-07-31
1,984,516 GBP2023-08-01 ~ 2024-07-31
Social Security Costs
283,706 GBP2024-08-01 ~ 2025-07-31
217,045 GBP2023-08-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
2,708,496 GBP2024-08-01 ~ 2025-07-31
2,249,007 GBP2023-08-01 ~ 2024-07-31
Average number of employees in administration and support functions
292024-08-01 ~ 2025-07-31
312023-08-01 ~ 2024-07-31
Average Number of Employees
372024-08-01 ~ 2025-07-31
392023-08-01 ~ 2024-07-31
Director Remuneration
241,833 GBP2024-08-01 ~ 2025-07-31
155,333 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-28,581 GBP2024-08-01 ~ 2025-07-31
-24,678 GBP2023-08-01 ~ 2024-07-31
Tax Expense/Credit at Applicable Tax Rate
157,100 GBP2024-08-01 ~ 2025-07-31
99,933 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
Other
48,000 GBP2025-07-31
Intangible Assets - Gross Cost
48,000 GBP2025-07-31
Intangible Assets
Other
48,000 GBP2025-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,497,610 GBP2025-07-31
3,034,649 GBP2024-07-31
Tools/Equipment for furniture and fittings
437,483 GBP2025-07-31
564,585 GBP2024-07-31
Motor vehicles
13,500 GBP2025-07-31
13,500 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
4,948,593 GBP2025-07-31
3,612,734 GBP2024-07-31
Property, Plant & Equipment - Disposals
Land and buildings
-1,268,057 GBP2024-08-01 ~ 2025-07-31
Tools/Equipment for furniture and fittings
-138,605 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Disposals
-1,406,662 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,240,011 GBP2025-07-31
2,400,693 GBP2024-07-31
Tools/Equipment for furniture and fittings
393,433 GBP2025-07-31
492,949 GBP2024-07-31
Motor vehicles
13,500 GBP2025-07-31
13,500 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,646,944 GBP2025-07-31
2,907,142 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
107,375 GBP2024-08-01 ~ 2025-07-31
Tools/Equipment for furniture and fittings
39,089 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
146,464 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-1,268,057 GBP2024-08-01 ~ 2025-07-31
Tools/Equipment for furniture and fittings
-138,605 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,406,662 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Land and buildings
3,257,599 GBP2025-07-31
633,956 GBP2024-07-31
Tools/Equipment for furniture and fittings
44,050 GBP2025-07-31
71,636 GBP2024-07-31
Investment Property - Fair Value Model
1,242,522 GBP2025-07-31
1,242,522 GBP2024-07-31
Finished Goods/Goods for Resale
20,727,948 GBP2025-07-31
21,130,331 GBP2024-07-31
Trade Debtors/Trade Receivables
2,174,942 GBP2025-07-31
3,239,097 GBP2024-07-31
Other Debtors
1,525,248 GBP2025-07-31
1,624,590 GBP2024-07-31
Prepayments
473,676 GBP2025-07-31
657,742 GBP2024-07-31
Amount of corporation tax that is recoverable
98,617 GBP2024-07-31
Debtors
Current
4,253,122 GBP2025-07-31
5,670,721 GBP2024-07-31
Cash and Cash Equivalents
5,193,895 GBP2025-07-31
5,848,927 GBP2024-07-31
Trade Creditors/Trade Payables
2,582,605 GBP2025-07-31
2,104,233 GBP2024-07-31
Taxation/Social Security Payable
75,917 GBP2025-07-31
98,186 GBP2024-07-31
Other Creditors
43,215 GBP2025-07-31
45,714 GBP2024-07-31
Par Value of Share
Class 1 ordinary share
12024-08-01 ~ 2025-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2025-07-31
60 shares2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
943,844 GBP2025-07-31
1,227,338 GBP2024-07-31
Between two and five year
2,615,539 GBP2025-07-31
3,068,170 GBP2024-07-31
More than five year
3,076,025 GBP2025-07-31
3,461,110 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,635,408 GBP2025-07-31
7,756,618 GBP2024-07-31