Turnover/Revenue
28,697,937 GBP2023-08-01 ~ 2024-07-31
52,300,661 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-21,404,606 GBP2023-08-01 ~ 2024-07-31
-35,977,063 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
7,293,331 GBP2023-08-01 ~ 2024-07-31
16,323,598 GBP2022-08-01 ~ 2023-07-31
Distribution Costs
-1,455,231 GBP2023-08-01 ~ 2024-07-31
-1,736,746 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-5,819,934 GBP2023-08-01 ~ 2024-07-31
-9,160,565 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
342,891 GBP2023-08-01 ~ 2024-07-31
38,229 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-8,967 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
399,731 GBP2023-08-01 ~ 2024-07-31
5,512,102 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
206,493 GBP2023-08-01 ~ 2024-07-31
4,274,013 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
705,592 GBP2024-07-31
300,730 GBP2023-07-31
Investment Property
1,242,522 GBP2024-07-31
1,242,522 GBP2023-07-31
Fixed Assets
1,948,114 GBP2024-07-31
1,543,252 GBP2023-07-31
Total Inventories
21,130,331 GBP2024-07-31
21,606,072 GBP2023-07-31
Debtors
5,670,721 GBP2024-07-31
13,791,827 GBP2023-07-31
Cash at bank and in hand
5,848,927 GBP2024-07-31
10,751,277 GBP2023-07-31
Current Assets
32,649,979 GBP2024-07-31
46,149,176 GBP2023-07-31
Net Current Assets/Liabilities
28,829,516 GBP2024-07-31
30,374,885 GBP2023-07-31
Net Assets/Liabilities
30,777,630 GBP2024-07-31
31,918,137 GBP2023-07-31
Equity
Called up share capital
60 GBP2024-07-31
60 GBP2023-07-31
60 GBP2022-07-31
Capital redemption reserve
40 GBP2024-07-31
40 GBP2023-07-31
40 GBP2022-07-31
Retained earnings (accumulated losses)
30,777,530 GBP2024-07-31
31,918,037 GBP2023-07-31
28,095,024 GBP2022-07-31
Equity
30,777,630 GBP2024-07-31
31,918,137 GBP2023-07-31
28,095,124 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
206,493 GBP2023-08-01 ~ 2024-07-31
4,274,013 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,347,000 GBP2023-08-01 ~ 2024-07-31
-451,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-1,347,000 GBP2023-08-01 ~ 2024-07-31
-451,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
147,000 GBP2023-08-01 ~ 2024-07-31
148,653 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
1,984,516 GBP2023-08-01 ~ 2024-07-31
2,802,939 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
217,045 GBP2023-08-01 ~ 2024-07-31
331,796 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
2,249,007 GBP2023-08-01 ~ 2024-07-31
3,192,313 GBP2022-08-01 ~ 2023-07-31
Average number of employees in administration and support functions
312023-08-01 ~ 2024-07-31
282022-08-01 ~ 2023-07-31
Average Number of Employees
392023-08-01 ~ 2024-07-31
372022-08-01 ~ 2023-07-31
Director Remuneration
155,333 GBP2023-08-01 ~ 2024-07-31
40,000 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-24,678 GBP2023-08-01 ~ 2024-07-31
-27,212 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
99,933 GBP2023-08-01 ~ 2024-07-31
1,157,845 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,034,649 GBP2024-07-31
2,508,068 GBP2023-07-31
Tools/Equipment for furniture and fittings
564,585 GBP2024-07-31
539,304 GBP2023-07-31
Motor vehicles
13,500 GBP2024-07-31
13,500 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
3,612,734 GBP2024-07-31
3,060,872 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,400,693 GBP2024-07-31
2,293,318 GBP2023-07-31
Tools/Equipment for furniture and fittings
492,949 GBP2024-07-31
453,324 GBP2023-07-31
Motor vehicles
13,500 GBP2024-07-31
13,500 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,907,142 GBP2024-07-31
2,760,142 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
107,375 GBP2023-08-01 ~ 2024-07-31
Tools/Equipment for furniture and fittings
39,625 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
633,956 GBP2024-07-31
214,750 GBP2023-07-31
Tools/Equipment for furniture and fittings
71,636 GBP2024-07-31
85,980 GBP2023-07-31
Investment Property - Fair Value Model
1,242,522 GBP2024-07-31
1,242,522 GBP2023-07-31
Finished Goods/Goods for Resale
21,130,331 GBP2024-07-31
21,606,072 GBP2023-07-31
Trade Debtors/Trade Receivables
3,239,097 GBP2024-07-31
11,158,724 GBP2023-07-31
Other Debtors
1,624,590 GBP2024-07-31
2,016,375 GBP2023-07-31
Prepayments
657,742 GBP2024-07-31
590,730 GBP2023-07-31
Amount of corporation tax that is recoverable
98,617 GBP2024-07-31
Debtors
Current
5,670,721 GBP2024-07-31
13,791,827 GBP2023-07-31
Cash and Cash Equivalents
5,848,927 GBP2024-07-31
10,751,277 GBP2023-07-31
Trade Creditors/Trade Payables
2,104,233 GBP2024-07-31
10,546,883 GBP2023-07-31
Taxation/Social Security Payable
98,186 GBP2024-07-31
102,994 GBP2023-07-31
Other Creditors
45,714 GBP2024-07-31
94,081 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2024-07-31
60 shares2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,227,338 GBP2024-07-31
993,323 GBP2023-07-31
Between two and five year
3,068,170 GBP2024-07-31
2,285,470 GBP2023-07-31
More than five year
3,461,110 GBP2024-07-31
123,418 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,756,618 GBP2024-07-31
3,402,211 GBP2023-07-31