Turnover/Revenue
43,817,155 GBP2021-08-01 ~ 2022-07-31
32,086,088 GBP2020-08-01 ~ 2021-07-31
Cost of Sales
-30,713,536 GBP2021-08-01 ~ 2022-07-31
-25,328,854 GBP2020-08-01 ~ 2021-07-31
Gross Profit/Loss
13,103,619 GBP2021-08-01 ~ 2022-07-31
6,757,234 GBP2020-08-01 ~ 2021-07-31
Distribution Costs
-1,239,302 GBP2021-08-01 ~ 2022-07-31
-864,142 GBP2020-08-01 ~ 2021-07-31
Administrative Expenses
-5,518,278 GBP2021-08-01 ~ 2022-07-31
-4,838,083 GBP2020-08-01 ~ 2021-07-31
Operating Profit/Loss
6,449,399 GBP2021-08-01 ~ 2022-07-31
1,131,838 GBP2020-08-01 ~ 2021-07-31
Other Interest Receivable/Similar Income (Finance Income)
23,181 GBP2021-08-01 ~ 2022-07-31
38,329 GBP2020-08-01 ~ 2021-07-31
Interest Payable/Similar Charges (Finance Costs)
-83 GBP2020-08-01 ~ 2021-07-31
Profit/Loss on Ordinary Activities Before Tax
6,472,580 GBP2021-08-01 ~ 2022-07-31
1,170,084 GBP2020-08-01 ~ 2021-07-31
Profit/Loss
5,223,766 GBP2021-08-01 ~ 2022-07-31
902,049 GBP2020-08-01 ~ 2021-07-31
Dividends Paid
-1,800,000 GBP2021-08-01 ~ 2022-07-31
-650,000 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
428,736 GBP2022-07-31
513,960 GBP2021-07-31
Investment Property
1,242,522 GBP2022-07-31
1,242,522 GBP2021-07-31
Fixed Assets
1,671,258 GBP2022-07-31
1,756,482 GBP2021-07-31
Total Inventories
18,135,380 GBP2022-07-31
17,408,978 GBP2021-07-31
Debtors
6,835,999 GBP2022-07-31
10,367,746 GBP2021-07-31
Cash at bank and in hand
12,582,019 GBP2022-07-31
3,947,241 GBP2021-07-31
Current Assets
37,553,398 GBP2022-07-31
31,723,965 GBP2021-07-31
Net Current Assets/Liabilities
27,312,833 GBP2022-07-31
23,850,389 GBP2021-07-31
Total Assets Less Current Liabilities
28,984,091 GBP2022-07-31
25,606,871 GBP2021-07-31
Net Assets/Liabilities
28,982,876 GBP2022-07-31
25,559,110 GBP2021-07-31
Property, Plant & Equipment - Depreciation Expense
149,012 GBP2021-08-01 ~ 2022-07-31
264,981 GBP2020-08-01 ~ 2021-07-31
Wages/Salaries
2,816,836 GBP2021-08-01 ~ 2022-07-31
1,629,863 GBP2020-08-01 ~ 2021-07-31
Social Security Costs
362,558 GBP2021-08-01 ~ 2022-07-31
200,010 GBP2020-08-01 ~ 2021-07-31
Staff Costs/Employee Benefits Expense
3,252,052 GBP2021-08-01 ~ 2022-07-31
1,868,109 GBP2020-08-01 ~ 2021-07-31
Average number of employees in administration and support functions
282021-08-01 ~ 2022-07-31
252020-08-01 ~ 2021-07-31
Average Number of Employees
372021-08-01 ~ 2022-07-31
342020-08-01 ~ 2021-07-31
Director Remuneration
40,000 GBP2021-08-01 ~ 2022-07-31
40,000 GBP2020-08-01 ~ 2021-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-46,546 GBP2021-08-01 ~ 2022-07-31
58,672 GBP2020-08-01 ~ 2021-07-31
Tax Expense/Credit at Applicable Tax Rate
1,229,790 GBP2021-08-01 ~ 2022-07-31
222,316 GBP2020-08-01 ~ 2021-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,942 GBP2022-07-31
47,761 GBP2021-07-31
Deferred Tax Liabilities
1,215 GBP2022-07-31
47,761 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,508,068 GBP2022-07-31
2,499,926 GBP2021-07-31
Tools/Equipment for furniture and fittings
519,864 GBP2022-07-31
464,218 GBP2021-07-31
Motor vehicles
13,500 GBP2022-07-31
13,500 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
3,041,432 GBP2022-07-31
2,977,644 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,182,324 GBP2022-07-31
2,071,329 GBP2021-07-31
Tools/Equipment for furniture and fittings
416,872 GBP2022-07-31
378,855 GBP2021-07-31
Motor vehicles
13,500 GBP2022-07-31
13,500 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,612,696 GBP2022-07-31
2,463,684 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
110,995 GBP2021-08-01 ~ 2022-07-31
Tools/Equipment for furniture and fittings
38,017 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
149,012 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
Land and buildings
325,744 GBP2022-07-31
428,597 GBP2021-07-31
Tools/Equipment for furniture and fittings
102,992 GBP2022-07-31
85,363 GBP2021-07-31
Investment Property - Fair Value Model
1,242,522 GBP2022-07-31
1,242,522 GBP2021-07-31
Finished Goods/Goods for Resale
18,135,380 GBP2022-07-31
17,408,978 GBP2021-07-31
Trade Debtors/Trade Receivables
4,430,506 GBP2022-07-31
7,179,259 GBP2021-07-31
Other Debtors
1,725,492 GBP2022-07-31
2,384,454 GBP2021-07-31
Prepayments
680,001 GBP2022-07-31
230,881 GBP2021-07-31
Amount of corporation tax that is recoverable
127,498 GBP2021-07-31
Debtors
Current
6,835,999 GBP2022-07-31
10,367,746 GBP2021-07-31
Cash and Cash Equivalents
12,582,019 GBP2022-07-31
3,947,241 GBP2021-07-31
Trade Creditors/Trade Payables
6,939,646 GBP2022-07-31
7,161,178 GBP2021-07-31
Taxation/Social Security Payable
237,414 GBP2022-07-31
173,934 GBP2021-07-31
Other Creditors
120,393 GBP2022-07-31
210,251 GBP2021-07-31
Par Value of Share
Class 1 ordinary share
12021-08-01 ~ 2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2022-07-31
60 shares2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
882,435 GBP2022-07-31
962,912 GBP2021-07-31
Between two and five year
1,277,347 GBP2022-07-31
2,031,960 GBP2021-07-31
More than five year
216,171 GBP2022-07-31
370,253 GBP2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,375,953 GBP2022-07-31
3,365,125 GBP2021-07-31