32990 - Other Manufacturing N.e.c.
Average Number of Employees
512024-07-01 ~ 2025-06-30
512023-07-01 ~ 2024-06-30
Property, Plant & Equipment
164,077 GBP2025-06-30
171,636 GBP2024-06-30
Total Inventories
89,085 GBP2025-06-30
82,487 GBP2024-06-30
Debtors
Current
2,894,390 GBP2025-06-30
3,054,353 GBP2024-06-30
Cash at bank and in hand
504,198 GBP2025-06-30
274,331 GBP2024-06-30
Current Assets
3,487,673 GBP2025-06-30
3,411,171 GBP2024-06-30
Net Current Assets/Liabilities
1,403,035 GBP2025-06-30
1,322,287 GBP2024-06-30
Total Assets Less Current Liabilities
1,567,112 GBP2025-06-30
1,493,923 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-148,497 GBP2024-06-30
Net Assets/Liabilities
1,420,555 GBP2025-06-30
1,341,047 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
1,000 GBP2023-07-01
Retained earnings (accumulated losses)
1,419,555 GBP2025-06-30
1,340,047 GBP2024-06-30
988,540 GBP2023-07-01
Equity
1,420,555 GBP2025-06-30
1,341,047 GBP2024-06-30
989,540 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
759,508 GBP2024-07-01 ~ 2025-06-30
611,507 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
759,508 GBP2024-07-01 ~ 2025-06-30
611,507 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-680,000 GBP2024-07-01 ~ 2025-06-30
-260,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-680,000 GBP2024-07-01 ~ 2025-06-30
-260,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
262,671 GBP2025-06-30
247,879 GBP2024-06-30
Office equipment
433,487 GBP2025-06-30
417,871 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
696,158 GBP2025-06-30
665,750 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-44,003 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-44,003 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
116,185 GBP2024-06-30
Office equipment
377,929 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
494,114 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
81,970 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-44,003 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,003 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
132,300 GBP2025-06-30
Office equipment
399,781 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
532,081 GBP2025-06-30
Property, Plant & Equipment
Motor vehicles
130,371 GBP2025-06-30
131,694 GBP2024-06-30
Office equipment
33,706 GBP2025-06-30
39,942 GBP2024-06-30
Value of work in progress
85,591 GBP2025-06-30
63,556 GBP2024-06-30
Finished Goods/Goods for Resale
3,494 GBP2025-06-30
18,931 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,780,815 GBP2025-06-30
1,880,098 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,027,383 GBP2025-06-30
1,027,383 GBP2024-06-30
Other Debtors
Current
2,200 GBP2025-06-30
59,586 GBP2024-06-30
Prepayments/Accrued Income
Current
83,992 GBP2025-06-30
87,286 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,144,014 GBP2025-06-30
1,308,705 GBP2024-06-30
Corporation Tax Payable
Current
254,074 GBP2025-06-30
202,784 GBP2024-06-30
Taxation/Social Security Payable
Current
90,903 GBP2025-06-30
75,705 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
74,969 GBP2025-06-30
49,615 GBP2024-06-30
Other Creditors
Current
10,749 GBP2025-06-30
5,975 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
509,929 GBP2025-06-30
446,100 GBP2024-06-30
Creditors
Current
2,084,638 GBP2025-06-30
2,088,884 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
139,366 GBP2025-06-30
148,497 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
177,332 GBP2025-06-30
172,287 GBP2024-06-30
Between one and five year
272,443 GBP2025-06-30
367,533 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
449,775 GBP2025-06-30
539,820 GBP2024-06-30