Cost of Sales
-7,416,043 GBP2022-04-01 ~ 2023-03-31
-4,527,463 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-3,512,843 GBP2022-04-01 ~ 2023-03-31
-4,799,275 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,407 GBP2022-04-01 ~ 2023-03-31
5,766 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-359,862 GBP2022-04-01 ~ 2023-03-31
-1,440,920 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-345,467 GBP2022-04-01 ~ 2023-03-31
-1,655,671 GBP2021-04-01 ~ 2022-03-31
Equity
Called up share capital
200,100 GBP2023-03-31
200,100 GBP2022-03-31
200,100 GBP2021-03-31
Revaluation reserve
0 GBP2023-03-31
0 GBP2022-03-31
294,807 GBP2021-03-31
Retained earnings (accumulated losses)
2,284,836 GBP2023-03-31
2,630,303 GBP2022-03-31
3,991,167 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
-345,467 GBP2022-04-01 ~ 2023-03-31
-1,655,671 GBP2021-04-01 ~ 2022-03-31
Equity
2,484,936 GBP2023-03-31
2,830,403 GBP2022-03-31
Intangible Assets
2,675,814 GBP2023-03-31
2,408,993 GBP2022-03-31
Property, Plant & Equipment
1,461,338 GBP2023-03-31
812,502 GBP2022-03-31
Fixed Assets - Investments
889,787 GBP2023-03-31
889,787 GBP2022-03-31
Fixed Assets
5,026,939 GBP2023-03-31
4,111,282 GBP2022-03-31
Debtors
4,525,909 GBP2023-03-31
4,109,783 GBP2022-03-31
Cash at bank and in hand
127,479 GBP2023-03-31
601,449 GBP2022-03-31
Current Assets
5,665,952 GBP2023-03-31
5,298,252 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-4,856,115 GBP2023-03-31
-3,999,711 GBP2022-03-31
Net Current Assets/Liabilities
809,837 GBP2023-03-31
1,298,541 GBP2022-03-31
Total Assets Less Current Liabilities
5,836,776 GBP2023-03-31
5,409,823 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-3,120,223 GBP2023-03-31
-2,463,460 GBP2022-03-31
Net Assets/Liabilities
2,484,936 GBP2023-03-31
2,830,403 GBP2022-03-31
Average Number of Employees
1502022-04-01 ~ 2023-03-31
1332021-04-01 ~ 2022-03-31
Director Remuneration
23,802 GBP2022-04-01 ~ 2023-03-31
19,136 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Net goodwill
3,052,334 GBP2023-03-31
2,514,389 GBP2022-03-31
Intangible Assets - Gross Cost
3,058,324 GBP2023-03-31
2,520,379 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
382,023 GBP2023-03-31
111,298 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
382,510 GBP2023-03-31
111,386 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
270,725 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
271,124 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Net goodwill
2,670,311 GBP2023-03-31
2,403,091 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,244,236 GBP2023-03-31
836,276 GBP2022-03-31
Plant and equipment
347,960 GBP2023-03-31
0 GBP2022-03-31
Furniture and fittings
398,036 GBP2023-03-31
331,081 GBP2022-03-31
Motor vehicles
60,260 GBP2023-03-31
52,765 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
2,050,492 GBP2023-03-31
1,220,122 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
304,302 GBP2023-03-31
243,171 GBP2022-03-31
Plant and equipment
56,147 GBP2023-03-31
0 GBP2022-03-31
Furniture and fittings
209,298 GBP2023-03-31
157,411 GBP2022-03-31
Motor vehicles
19,407 GBP2023-03-31
7,038 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
589,154 GBP2023-03-31
407,620 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
61,131 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
56,147 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
51,887 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
12,369 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
181,534 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
939,934 GBP2023-03-31
593,105 GBP2022-03-31
Plant and equipment
291,813 GBP2023-03-31
0 GBP2022-03-31
Furniture and fittings
188,738 GBP2023-03-31
173,670 GBP2022-03-31
Motor vehicles
40,853 GBP2023-03-31
45,727 GBP2022-03-31
Investments in group undertakings and participating interests
889,787 GBP2023-03-31
889,787 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
995,058 GBP2023-03-31
878,317 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
149,403 GBP2023-03-31
0 GBP2022-03-31
Amounts Owed By Related Parties
2,801,086 GBP2023-03-31
Current
2,692,559 GBP2022-03-31
Other Debtors
Amounts falling due within one year
580,362 GBP2023-03-31
538,907 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
4,525,909 GBP2023-03-31
4,109,783 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
226,667 GBP2023-03-31
184,613 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,584,200 GBP2023-03-31
1,404,089 GBP2022-03-31
Amounts owed to group undertakings
Current
3,748 GBP2023-03-31
35,275 GBP2022-03-31
Corporation Tax Payable
Current
0 GBP2023-03-31
79,781 GBP2022-03-31
Other Taxation & Social Security Payable
Current
39,964 GBP2023-03-31
36,380 GBP2022-03-31
Other Creditors
Current
3,001,536 GBP2023-03-31
2,259,573 GBP2022-03-31
Creditors
Current
4,856,115 GBP2023-03-31
3,999,711 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
3,055,833 GBP2023-03-31
2,463,460 GBP2022-03-31
Other Creditors
Non-current
64,390 GBP2023-03-31
0 GBP2022-03-31
Creditors
Non-current
3,120,223 GBP2023-03-31
2,463,460 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
163,510 GBP2023-03-31
0 GBP2022-03-31
Minimum gross finance lease payments owing
227,900 GBP2023-03-31
0 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
42 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
42 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
16 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2022-04-01 ~ 2023-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,068,372 GBP2023-03-31
2,251,250 GBP2022-03-31