Average Number of Employees
22021-01-01 ~ 2021-12-31
22020-01-01 ~ 2020-12-31
Property, Plant & Equipment
295,425 GBP2021-12-31
328,251 GBP2020-12-31
Fixed Assets - Investments
21 GBP2021-12-31
21 GBP2020-12-31
Investment Property
38,000,000 GBP2021-12-31
35,000,000 GBP2020-12-31
Fixed Assets
38,295,446 GBP2021-12-31
35,328,272 GBP2020-12-31
Debtors
Current
16,802,449 GBP2021-12-31
15,184,632 GBP2020-12-31
Cash at bank and in hand
1,288,576 GBP2021-12-31
590,799 GBP2020-12-31
Current Assets
18,091,025 GBP2021-12-31
15,775,431 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-943,379 GBP2021-12-31
-363,593 GBP2020-12-31
Net Current Assets/Liabilities
17,147,646 GBP2021-12-31
15,411,838 GBP2020-12-31
Total Assets Less Current Liabilities
55,443,092 GBP2021-12-31
50,740,110 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-27,063,705 GBP2021-12-31
-25,231,000 GBP2020-12-31
Net Assets/Liabilities
22,955,507 GBP2021-12-31
22,001,095 GBP2020-12-31
Equity
Called up share capital
80 GBP2021-12-31
100 GBP2020-12-31
100 GBP2020-01-01
Capital redemption reserve
20 GBP2021-12-31
Retained earnings (accumulated losses)
334,887 GBP2021-12-31
464,610 GBP2020-12-31
565,248 GBP2020-01-01
Equity
22,955,507 GBP2021-12-31
22,001,095 GBP2020-12-31
22,101,733 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,157,142 GBP2021-01-01 ~ 2021-12-31
-100,638 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
5,157,142 GBP2021-01-01 ~ 2021-12-31
-100,638 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,157,142 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
5,157,142 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332021-01-01 ~ 2021-12-31
Furniture and fittings
152021-01-01 ~ 2021-12-31
Office equipment
332021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,622,000 GBP2021-12-31
2,622,000 GBP2020-12-31
Furniture and fittings
612,329 GBP2021-12-31
612,329 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
3,234,329 GBP2021-12-31
3,234,329 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,357,246 GBP2020-12-31
Furniture and fittings
548,832 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,906,078 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
26,476 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings, Owned/Freehold
6,350 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
32,826 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,383,722 GBP2021-12-31
Furniture and fittings
555,182 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,938,904 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
238,278 GBP2021-12-31
264,754 GBP2020-12-31
Furniture and fittings
57,147 GBP2021-12-31
63,497 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
3,052,007 GBP2021-12-31
1,746,033 GBP2020-12-31
Other Debtors
Current
13,222,506 GBP2021-12-31
12,636,776 GBP2020-12-31
Prepayments/Accrued Income
Current
527,936 GBP2021-12-31
801,823 GBP2020-12-31
Bank Borrowings
Current
530,000 GBP2021-12-31
Amounts owed to group undertakings
Current
75,000 GBP2020-12-31
Taxation/Social Security Payable
Current
104,020 GBP2021-12-31
88,492 GBP2020-12-31
Other Creditors
Current
540 GBP2021-12-31
29,982 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
308,819 GBP2021-12-31
170,119 GBP2020-12-31
Creditors
Current
943,379 GBP2021-12-31
363,593 GBP2020-12-31
Bank Borrowings
Non-current
27,063,705 GBP2021-12-31
25,231,000 GBP2020-12-31
Creditors
Non-current
27,063,705 GBP2021-12-31
25,231,000 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
530,000 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
530,000 GBP2021-12-31
Bank Borrowings
Non-current, Between one and two years
40,000 GBP2021-12-31
25,231,000 GBP2020-12-31
Non-current, Between two and five year
2,080,000 GBP2021-12-31
Total Borrowings
27,593,705 GBP2021-12-31
25,231,000 GBP2020-12-31
Net Deferred Tax Liability/Asset
-5,423,880 GBP2021-12-31
-3,508,015 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,915,865 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,754,923 GBP2021-12-31
-3,802,645 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2021-12-31
100 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31