FIRST CLASS RESPONSE LTD. - 2002-10-22
Par Value of Share
Class 2 ordinary share
12020-12-01 ~ 2021-12-31
Class 4 ordinary share
12020-12-01 ~ 2021-12-31
Turnover/Revenue
9,685,427 GBP2020-12-01 ~ 2021-12-31
10,230,632 GBP2019-12-01 ~ 2020-11-30
Cost of Sales
5,701,715 GBP2020-12-01 ~ 2021-12-31
6,274,769 GBP2019-12-01 ~ 2020-11-30
Gross Profit/Loss
3,983,712 GBP2020-12-01 ~ 2021-12-31
3,955,863 GBP2019-12-01 ~ 2020-11-30
Administrative Expenses
8,873,435 GBP2020-12-01 ~ 2021-12-31
8,033,622 GBP2019-12-01 ~ 2020-11-30
Operating Profit/Loss
524,405 GBP2020-12-01 ~ 2021-12-31
1,379,277 GBP2019-12-01 ~ 2020-11-30
Other Interest Receivable/Similar Income (Finance Income)
8,461 GBP2020-12-01 ~ 2021-12-31
35,610 GBP2019-12-01 ~ 2020-11-30
Interest Payable/Similar Charges (Finance Costs)
114,420 GBP2020-12-01 ~ 2021-12-31
76,167 GBP2019-12-01 ~ 2020-11-30
Profit/Loss on Ordinary Activities Before Tax
1,068,446 GBP2020-12-01 ~ 2021-12-31
1,993,720 GBP2019-12-01 ~ 2020-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
25,128 GBP2020-12-01 ~ 2021-12-31
50,431 GBP2019-12-01 ~ 2020-11-30
Profit/Loss
1,043,318 GBP2020-12-01 ~ 2021-12-31
1,943,289 GBP2019-12-01 ~ 2020-11-30
Comprehensive Income/Expense
-1,841,912 GBP2020-12-01 ~ 2021-12-31
1,943,289 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment
4,223,393 GBP2021-12-31
5,080,704 GBP2020-11-30
Fixed Assets - Investments
5,024 GBP2021-12-31
1,002 GBP2020-11-30
Fixed Assets
4,228,417 GBP2021-12-31
5,081,706 GBP2020-11-30
Total Inventories
602,807 GBP2021-12-31
982,749 GBP2020-11-30
Debtors
3,820,376 GBP2021-12-31
4,625,657 GBP2020-11-30
Cash at bank and in hand
3,304,365 GBP2021-12-31
5,874,109 GBP2020-11-30
Current Assets
7,727,548 GBP2021-12-31
11,482,515 GBP2020-11-30
Creditors
Current
2,084,953 GBP2021-12-31
3,172,846 GBP2020-11-30
Net Current Assets/Liabilities
5,642,595 GBP2021-12-31
8,309,669 GBP2020-11-30
Total Assets Less Current Liabilities
9,871,012 GBP2021-12-31
13,391,375 GBP2020-11-30
Net Assets/Liabilities
9,258,595 GBP2021-12-31
11,293,900 GBP2020-11-30
Equity
Called up share capital
69,223 GBP2021-12-31
130,001 GBP2020-11-30
130,001 GBP2019-11-30
Capital redemption reserve
60,778 GBP2021-12-31
Retained earnings (accumulated losses)
9,128,594 GBP2021-12-31
11,163,899 GBP2020-11-30
13,200,833 GBP2019-11-30
Equity
9,258,595 GBP2021-12-31
11,293,900 GBP2020-11-30
13,330,834 GBP2019-11-30
Dividends Paid
Retained earnings (accumulated losses)
-132,615 GBP2020-12-01 ~ 2021-12-31
-3,980,223 GBP2019-12-01 ~ 2020-11-30
Dividends Paid
-132,615 GBP2020-12-01 ~ 2021-12-31
-3,980,223 GBP2019-12-01 ~ 2020-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,902,690 GBP2020-12-01 ~ 2021-12-31
1,943,289 GBP2019-12-01 ~ 2020-11-30
Issue of Equity Instruments
Called up share capital
-60,778 GBP2020-12-01 ~ 2021-12-31
Issue of Equity Instruments
-60,778 GBP2020-12-01 ~ 2021-12-31
Wages/Salaries
5,179,730 GBP2020-12-01 ~ 2021-12-31
4,222,870 GBP2019-12-01 ~ 2020-11-30
Social Security Costs
312,050 GBP2020-12-01 ~ 2021-12-31
340,089 GBP2019-12-01 ~ 2020-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
219,729 GBP2020-12-01 ~ 2021-12-31
229,228 GBP2019-12-01 ~ 2020-11-30
Staff Costs/Employee Benefits Expense
5,711,509 GBP2020-12-01 ~ 2021-12-31
4,792,187 GBP2019-12-01 ~ 2020-11-30
Average Number of Employees
1572020-12-01 ~ 2021-12-31
1632019-12-01 ~ 2020-11-30
Director Remuneration
1,673,137 GBP2020-12-01 ~ 2021-12-31
527,350 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
564,818 GBP2020-12-01 ~ 2021-12-31
529,091 GBP2019-12-01 ~ 2020-11-30
Audit Fees/Expenses
25,000 GBP2020-12-01 ~ 2021-12-31
25,000 GBP2019-12-01 ~ 2020-11-30
Current Tax for the Period
123,644 GBP2020-12-01 ~ 2021-12-31
136,674 GBP2019-12-01 ~ 2020-11-30
Tax Expense/Credit at Applicable Tax Rate
203,005 GBP2020-12-01 ~ 2021-12-31
378,807 GBP2019-12-01 ~ 2020-11-30
Dividends Paid on Shares
132,615 GBP2020-12-01 ~ 2021-12-31
3,980,223 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,224,671 GBP2021-12-31
17,180,069 GBP2020-11-30
Furniture and fittings
1,711,112 GBP2021-12-31
1,667,504 GBP2020-11-30
Motor vehicles
213,759 GBP2021-12-31
419,549 GBP2020-11-30
Property, Plant & Equipment - Gross Cost
21,112,922 GBP2021-12-31
21,230,502 GBP2020-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-6,250 GBP2020-12-01 ~ 2021-12-31
Motor vehicles
-205,790 GBP2020-12-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-212,040 GBP2020-12-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,510,863 GBP2021-12-31
12,791,897 GBP2020-11-30
Furniture and fittings
1,397,416 GBP2021-12-31
1,320,172 GBP2020-11-30
Motor vehicles
158,395 GBP2021-12-31
256,696 GBP2020-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,889,529 GBP2021-12-31
16,149,798 GBP2020-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
724,545 GBP2020-12-01 ~ 2021-12-31
Furniture and fittings
77,244 GBP2020-12-01 ~ 2021-12-31
Motor vehicles
40,486 GBP2020-12-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
884,097 GBP2020-12-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,579 GBP2020-12-01 ~ 2021-12-31
Motor vehicles
-138,787 GBP2020-12-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-144,366 GBP2020-12-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
3,713,808 GBP2021-12-31
4,388,172 GBP2020-11-30
Furniture and fittings
313,696 GBP2021-12-31
347,332 GBP2020-11-30
Motor vehicles
55,364 GBP2021-12-31
162,853 GBP2020-11-30
Merchandise
560,149 GBP2021-12-31
925,286 GBP2020-11-30
Value of work in progress
42,658 GBP2021-12-31
57,463 GBP2020-11-30
Trade Debtors/Trade Receivables
Current
2,930,183 GBP2021-12-31
3,815,581 GBP2020-11-30
Amounts Owed by Group Undertakings
Current
461,184 GBP2021-12-31
Other Debtors
Current
2 GBP2021-12-31
7,406 GBP2020-11-30
Amount of corporation tax that is recoverable
Current
218,835 GBP2021-12-31
134,195 GBP2020-11-30
Prepayments
Current
210,172 GBP2021-12-31
232,190 GBP2020-11-30
Debtors
Amounts falling due within one year, Current
3,820,376 GBP2021-12-31
4,625,657 GBP2020-11-30
Other Remaining Borrowings
Current
281,818 GBP2020-11-30
Finance Lease Liabilities - Total Present Value
Current
457,901 GBP2021-12-31
712,756 GBP2020-11-30
Trade Creditors/Trade Payables
Current
848,739 GBP2021-12-31
1,387,586 GBP2020-11-30
Corporation Tax Payable
Current
194,295 GBP2021-12-31
136,674 GBP2020-11-30
Other Taxation & Social Security Payable
Current
83,484 GBP2021-12-31
98,405 GBP2020-11-30
Other Creditors
Current
6,181 GBP2021-12-31
12,422 GBP2020-11-30
Accrued Liabilities
Current
241,148 GBP2021-12-31
339,796 GBP2020-11-30
Other Remaining Borrowings
Non-current
893,182 GBP2020-11-30
Finance Lease Liabilities - Total Present Value
Non-current
203,467 GBP2021-12-31
727,597 GBP2020-11-30
Between one and five year, hire purchase agreements
203,467 GBP2021-12-31
727,597 GBP2020-11-30
hire purchase agreements
661,368 GBP2021-12-31
1,440,353 GBP2020-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
322,047 GBP2021-12-31
166,478 GBP2020-11-30
Between one and five year
794,366 GBP2021-12-31
62,493 GBP2020-11-30
All periods
1,116,413 GBP2021-12-31
228,971 GBP2020-11-30
Total Borrowings
Secured
661,368 GBP2021-12-31
1,615,353 GBP2020-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
408,950 GBP2021-12-31
476,696 GBP2020-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
408,950 GBP2021-12-31
476,696 GBP2020-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,043,318 GBP2020-12-01 ~ 2021-12-31