32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12025-01-01 ~ 2025-12-31
Property, Plant & Equipment
26,746 GBP2025-12-31
36,835 GBP2024-12-31
Total Inventories
1,178,446 GBP2025-12-31
905,348 GBP2024-12-31
Debtors
1,468,933 GBP2025-12-31
1,291,665 GBP2024-12-31
Cash at bank and in hand
1,436,496 GBP2025-12-31
700,230 GBP2024-12-31
Current Assets
4,083,875 GBP2025-12-31
2,897,243 GBP2024-12-31
Creditors
Current
1,722,881 GBP2025-12-31
1,091,917 GBP2024-12-31
Net Current Assets/Liabilities
2,360,994 GBP2025-12-31
1,805,326 GBP2024-12-31
Total Assets Less Current Liabilities
2,387,740 GBP2025-12-31
1,842,161 GBP2024-12-31
Equity
Called up share capital
200,000 GBP2025-12-31
200,000 GBP2024-12-31
Retained earnings (accumulated losses)
2,187,740 GBP2025-12-31
1,642,161 GBP2024-12-31
Equity
2,387,740 GBP2025-12-31
1,842,161 GBP2024-12-31
Average Number of Employees
182025-01-01 ~ 2025-12-31
162024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
18,589 GBP2024-12-31
Furniture and fittings
14,571 GBP2024-12-31
Computers
30,399 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
63,559 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,055 GBP2025-12-31
4,337 GBP2024-12-31
Furniture and fittings
4,047 GBP2025-12-31
2,226 GBP2024-12-31
Computers
24,711 GBP2025-12-31
20,161 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
36,813 GBP2025-12-31
26,724 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,718 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
1,821 GBP2025-01-01 ~ 2025-12-31
Computers
4,550 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,089 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
10,534 GBP2025-12-31
14,252 GBP2024-12-31
Furniture and fittings
10,524 GBP2025-12-31
12,345 GBP2024-12-31
Computers
5,688 GBP2025-12-31
10,238 GBP2024-12-31
Merchandise
1,178,446 GBP2025-12-31
905,348 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,372,295 GBP2025-12-31
1,034,760 GBP2024-12-31
Other Debtors
Current
79,729 GBP2025-12-31
35,967 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
204,029 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
1,452,024 GBP2025-12-31
1,274,756 GBP2024-12-31
Other Debtors
Non-current
16,909 GBP2025-12-31
16,909 GBP2024-12-31
Trade Creditors/Trade Payables
Current
884,237 GBP2025-12-31
581,662 GBP2024-12-31
Amounts owed to group undertakings
Current
354,410 GBP2025-12-31
194,467 GBP2024-12-31
Corporation Tax Payable
Current
197,263 GBP2025-12-31
196,874 GBP2024-12-31
Other Taxation & Social Security Payable
Current
45,431 GBP2025-12-31
40,669 GBP2024-12-31
Other Creditors
Current
72,206 GBP2025-12-31
78,245 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
153,773 GBP2025-12-31
146,515 GBP2024-12-31
Between one and five year
263,179 GBP2025-12-31
274,289 GBP2024-12-31
All periods
416,952 GBP2025-12-31
420,804 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2025-12-31
Profit/Loss
Retained earnings (accumulated losses)
545,579 GBP2025-01-01 ~ 2025-12-31