32990 - Other Manufacturing N.e.c.
Average Number of Employees
232023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Intangible Assets
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Property, Plant & Equipment
227,942 GBP2023-12-31
283,589 GBP2022-12-31
Fixed Assets - Investments
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Fixed Assets
242,942 GBP2023-12-31
298,589 GBP2022-12-31
Total Inventories
120,185 GBP2023-12-31
107,567 GBP2022-12-31
Debtors
197,278 GBP2023-12-31
211,543 GBP2022-12-31
Cash at bank and in hand
120,725 GBP2023-12-31
185,827 GBP2022-12-31
Current Assets
438,188 GBP2023-12-31
504,937 GBP2022-12-31
Creditors
Amounts falling due within one year
325,587 GBP2023-12-31
496,116 GBP2022-12-31
Net Current Assets/Liabilities
112,601 GBP2023-12-31
8,821 GBP2022-12-31
Total Assets Less Current Liabilities
355,543 GBP2023-12-31
307,410 GBP2022-12-31
Creditors
Amounts falling due after one year
149,785 GBP2023-12-31
83,107 GBP2022-12-31
Net Assets/Liabilities
153,952 GBP2023-12-31
170,421 GBP2022-12-31
Equity
Called up share capital
150,000 GBP2023-12-31
150,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,952 GBP2023-12-31
20,421 GBP2022-12-31
Equity
153,952 GBP2023-12-31
170,421 GBP2022-12-31
Intangible Assets - Gross Cost
Net goodwill
33,850 GBP2023-12-31
Intangible Assets - Gross Cost
38,850 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
33,850 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
33,850 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
54,526 GBP2023-12-31
50,170 GBP2022-12-31
Plant and equipment
463,078 GBP2023-12-31
452,550 GBP2022-12-31
Motor vehicles
197,615 GBP2023-12-31
215,607 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
715,219 GBP2023-12-31
718,327 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-19,045 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-17,992 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-37,037 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
353,100 GBP2023-12-31
329,901 GBP2022-12-31
Motor vehicles
100,368 GBP2023-12-31
78,528 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
487,277 GBP2023-12-31
434,738 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
44,192 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
34,832 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,718 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-18,188 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-12,992 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-31,180 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
20,717 GBP2023-12-31
23,861 GBP2022-12-31
Plant and equipment
109,978 GBP2023-12-31
122,649 GBP2022-12-31
Motor vehicles
97,247 GBP2023-12-31
137,079 GBP2022-12-31
Under hire purchased contracts or finance leases, Motor vehicles
91,969 GBP2023-12-31
127,896 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
10,000 GBP2023-12-31
Non-current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Raw Materials
120,185 GBP2023-12-31
107,567 GBP2022-12-31
Trade Debtors/Trade Receivables
82,405 GBP2023-12-31
76,301 GBP2022-12-31
Amounts owed by group undertakings and participating interests
76,738 GBP2023-12-31
76,738 GBP2022-12-31
Other Debtors
38,135 GBP2023-12-31
58,504 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,145 GBP2023-12-31
9,894 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
165,129 GBP2023-12-31
346,391 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
53,583 GBP2023-12-31
47,571 GBP2022-12-31
Other Creditors
Amounts falling due within one year
96,730 GBP2023-12-31
92,260 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
14,806 GBP2023-12-31
24,947 GBP2022-12-31
Other Creditors
Amounts falling due after one year
27,862 GBP2023-12-31
58,160 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2023-12-31
150,000 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
38,549 GBP2023-12-31
38,000 GBP2022-12-31
Between one and five year
57,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,549 GBP2023-12-31
95,000 GBP2022-12-31