Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
22018-04-01 ~ 2019-03-31
Turnover/Revenue
20,391,926 GBP2018-04-01 ~ 2019-03-31
18,997,849 GBP2017-04-01 ~ 2018-03-31
Cost of Sales
15,320,701 GBP2018-04-01 ~ 2019-03-31
14,922,370 GBP2017-04-01 ~ 2018-03-31
Gross Profit/Loss
5,071,225 GBP2018-04-01 ~ 2019-03-31
4,075,479 GBP2017-04-01 ~ 2018-03-31
Distribution Costs
949,447 GBP2018-04-01 ~ 2019-03-31
553,271 GBP2017-04-01 ~ 2018-03-31
Administrative Expenses
2,998,448 GBP2018-04-01 ~ 2019-03-31
2,451,858 GBP2017-04-01 ~ 2018-03-31
Operating Profit/Loss
1,123,330 GBP2018-04-01 ~ 2019-03-31
1,070,350 GBP2017-04-01 ~ 2018-03-31
Other Interest Receivable/Similar Income (Finance Income)
26 GBP2018-04-01 ~ 2019-03-31
25 GBP2017-04-01 ~ 2018-03-31
Interest Payable/Similar Charges (Finance Costs)
41,976 GBP2018-04-01 ~ 2019-03-31
35,391 GBP2017-04-01 ~ 2018-03-31
Profit/Loss on Ordinary Activities Before Tax
1,081,380 GBP2018-04-01 ~ 2019-03-31
1,034,984 GBP2017-04-01 ~ 2018-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
206,679 GBP2018-04-01 ~ 2019-03-31
198,647 GBP2017-04-01 ~ 2018-03-31
Profit/Loss
874,701 GBP2018-04-01 ~ 2019-03-31
836,337 GBP2017-04-01 ~ 2018-03-31
Comprehensive Income/Expense
874,701 GBP2018-04-01 ~ 2019-03-31
836,337 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment
941,711 GBP2019-03-31
627,803 GBP2018-03-31
Total Inventories
4,681,815 GBP2019-03-31
3,749,771 GBP2018-03-31
Debtors
2,213,505 GBP2019-03-31
2,189,589 GBP2018-03-31
Cash at bank and in hand
64,950 GBP2019-03-31
75,950 GBP2018-03-31
Current Assets
6,960,270 GBP2019-03-31
6,015,310 GBP2018-03-31
Creditors
Current
3,471,294 GBP2019-03-31
3,413,356 GBP2018-03-31
Net Current Assets/Liabilities
3,488,976 GBP2019-03-31
2,601,954 GBP2018-03-31
Total Assets Less Current Liabilities
4,430,687 GBP2019-03-31
3,229,757 GBP2018-03-31
Net Assets/Liabilities
3,942,309 GBP2019-03-31
3,067,608 GBP2018-03-31
Equity
Called up share capital
2 GBP2019-03-31
2 GBP2018-03-31
2 GBP2017-03-31
Retained earnings (accumulated losses)
3,942,307 GBP2019-03-31
3,067,606 GBP2018-03-31
2,231,269 GBP2017-03-31
Equity
3,942,309 GBP2019-03-31
3,067,608 GBP2018-03-31
2,231,271 GBP2017-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
874,701 GBP2018-04-01 ~ 2019-03-31
836,337 GBP2017-04-01 ~ 2018-03-31
Bank Overdrafts
-183,939 GBP2018-03-31
-168,988 GBP2017-03-31
Wages/Salaries
1,357,086 GBP2018-04-01 ~ 2019-03-31
1,052,087 GBP2017-04-01 ~ 2018-03-31
Social Security Costs
106,243 GBP2018-04-01 ~ 2019-03-31
76,958 GBP2017-04-01 ~ 2018-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,974 GBP2018-04-01 ~ 2019-03-31
76,298 GBP2017-04-01 ~ 2018-03-31
Staff Costs/Employee Benefits Expense
1,532,303 GBP2018-04-01 ~ 2019-03-31
1,205,343 GBP2017-04-01 ~ 2018-03-31
Director Remuneration
92,640 GBP2018-04-01 ~ 2019-03-31
59,808 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
224,527 GBP2018-04-01 ~ 2019-03-31
146,947 GBP2017-04-01 ~ 2018-03-31
Audit Fees/Expenses
13,250 GBP2018-04-01 ~ 2019-03-31
10,787 GBP2017-04-01 ~ 2018-03-31
Current Tax for the Period
189,169 GBP2018-04-01 ~ 2019-03-31
206,547 GBP2017-04-01 ~ 2018-03-31
Tax Expense/Credit at Applicable Tax Rate
205,462 GBP2018-04-01 ~ 2019-03-31
196,647 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
286,762 GBP2019-03-31
283,522 GBP2018-03-31
Furniture and fittings
478,600 GBP2019-03-31
478,600 GBP2018-03-31
Motor vehicles
923,693 GBP2019-03-31
440,696 GBP2018-03-31
Property, Plant & Equipment - Gross Cost
1,689,055 GBP2019-03-31
1,202,818 GBP2018-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-127,298 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Disposals
-127,298 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
167,987 GBP2019-03-31
147,074 GBP2018-03-31
Furniture and fittings
292,180 GBP2019-03-31
259,283 GBP2018-03-31
Motor vehicles
287,177 GBP2019-03-31
168,658 GBP2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
747,344 GBP2019-03-31
575,015 GBP2018-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,913 GBP2018-04-01 ~ 2019-03-31
Furniture and fittings
32,897 GBP2018-04-01 ~ 2019-03-31
Motor vehicles
170,717 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
224,527 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-52,198 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52,198 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment
Plant and equipment
118,775 GBP2019-03-31
136,448 GBP2018-03-31
Furniture and fittings
186,420 GBP2019-03-31
219,317 GBP2018-03-31
Motor vehicles
636,516 GBP2019-03-31
272,038 GBP2018-03-31
Merchandise
4,681,815 GBP2019-03-31
3,749,771 GBP2018-03-31
Trade Debtors/Trade Receivables
Current
2,052,307 GBP2019-03-31
1,740,154 GBP2018-03-31
Other Debtors
Current
57,987 GBP2019-03-31
11,463 GBP2018-03-31
Prepayments/Accrued Income
Current
2,860 GBP2019-03-31
8,333 GBP2018-03-31
Debtors
Current, Amounts falling due within one year
2,213,505 GBP2019-03-31
2,189,589 GBP2018-03-31
Bank Borrowings/Overdrafts
Current
19,744 GBP2019-03-31
281,804 GBP2018-03-31
Finance Lease Liabilities - Total Present Value
Current
160,886 GBP2019-03-31
121,153 GBP2018-03-31
Trade Creditors/Trade Payables
Current
2,410,837 GBP2019-03-31
2,030,665 GBP2018-03-31
Corporation Tax Payable
Current
189,169 GBP2019-03-31
206,547 GBP2018-03-31
Other Taxation & Social Security Payable
Current
453,769 GBP2019-03-31
469,207 GBP2018-03-31
Other Creditors
Current
39,521 GBP2019-03-31
211,331 GBP2018-03-31
Accrued Liabilities/Deferred Income
Current
197,368 GBP2019-03-31
92,649 GBP2018-03-31
Bank Borrowings/Overdrafts
Non-current
19,746 GBP2018-03-31
Finance Lease Liabilities - Total Present Value
Non-current
370,195 GBP2019-03-31
41,730 GBP2018-03-31
Bank Borrowings
Current, Amounts falling due within one year
19,744 GBP2019-03-31
97,865 GBP2018-03-31
Total Borrowings
Current, Amounts falling due within one year
19,744 GBP2019-03-31
281,804 GBP2018-03-31
Bank Borrowings
Between two and five year, Non-current
19,746 GBP2018-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
160,886 GBP2019-03-31
121,153 GBP2018-03-31
Between one and five year, hire purchase agreements
370,195 GBP2019-03-31
41,730 GBP2018-03-31
hire purchase agreements
531,081 GBP2019-03-31
162,883 GBP2018-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,141 GBP2019-03-31
9,141 GBP2018-03-31
Between one and five year
3,809 GBP2019-03-31
12,950 GBP2018-03-31
All periods
12,950 GBP2019-03-31
22,091 GBP2018-03-31
Bank Overdrafts
Secured
183,939 GBP2018-03-31
Bank Borrowings
Secured
19,744 GBP2019-03-31
117,611 GBP2018-03-31
Total Borrowings
Secured
550,825 GBP2019-03-31
464,433 GBP2018-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
118,183 GBP2019-03-31
100,673 GBP2018-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2019-03-31