82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-12,885,043 GBP2022-09-01 ~ 2023-08-31
-13,244,394 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-1,823,224 GBP2022-09-01 ~ 2023-08-31
-1,916,689 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
709,581 GBP2022-09-01 ~ 2023-08-31
610,679 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
556,802 GBP2022-09-01 ~ 2023-08-31
453,615 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
570,246 GBP2023-08-31
1,081,541 GBP2022-08-31
Investment Property
419,091 GBP2023-08-31
419,091 GBP2022-08-31
Fixed Assets
989,337 GBP2023-08-31
1,500,632 GBP2022-08-31
Debtors
3,400,491 GBP2023-08-31
4,126,891 GBP2022-08-31
Cash at bank and in hand
151,267 GBP2023-08-31
10,569 GBP2022-08-31
Current Assets
3,956,295 GBP2023-08-31
4,418,261 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-2,995,358 GBP2023-08-31
-3,836,107 GBP2022-08-31
Net Current Assets/Liabilities
960,937 GBP2023-08-31
582,154 GBP2022-08-31
Total Assets Less Current Liabilities
1,950,274 GBP2023-08-31
2,082,786 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-276,576 GBP2023-08-31
-401,383 GBP2022-08-31
Net Assets/Liabilities
1,643,709 GBP2023-08-31
1,550,123 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-08-31
Retained earnings (accumulated losses)
1,643,609 GBP2023-08-31
1,550,023 GBP2022-08-31
1,451,043 GBP2021-08-31
Equity
1,643,709 GBP2023-08-31
1,550,123 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
556,802 GBP2022-09-01 ~ 2023-08-31
453,615 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-354,635 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-463,216 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
6,500 GBP2022-09-01 ~ 2023-08-31
6,000 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
182022-09-01 ~ 2023-08-31
172021-09-01 ~ 2022-08-31
Wages/Salaries
632,685 GBP2022-09-01 ~ 2023-08-31
611,609 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,146 GBP2022-09-01 ~ 2023-08-31
23,002 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
746,913 GBP2022-09-01 ~ 2023-08-31
701,621 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
115,138 GBP2022-09-01 ~ 2023-08-31
145,766 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-101,291 GBP2022-09-01 ~ 2023-08-31
23,066 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
197,338 GBP2023-08-31
197,338 GBP2022-08-31
Plant and equipment
0 GBP2023-08-31
699,831 GBP2022-08-31
Furniture and fittings
173,985 GBP2023-08-31
159,190 GBP2022-08-31
Motor vehicles
521,255 GBP2023-08-31
510,760 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
892,578 GBP2023-08-31
1,567,119 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-699,831 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
-6,234 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-32,599 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-738,664 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
20,526 GBP2023-08-31
18,789 GBP2022-08-31
Plant and equipment
0 GBP2023-08-31
266,554 GBP2022-08-31
Furniture and fittings
123,168 GBP2023-08-31
111,939 GBP2022-08-31
Motor vehicles
178,638 GBP2023-08-31
88,296 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
322,332 GBP2023-08-31
485,578 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,737 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
8,330 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
17,236 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
106,058 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
133,361 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-274,884 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
-6,007 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
-15,716 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-296,607 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
176,812 GBP2023-08-31
178,549 GBP2022-08-31
Plant and equipment
0 GBP2023-08-31
433,277 GBP2022-08-31
Furniture and fittings
50,817 GBP2023-08-31
47,251 GBP2022-08-31
Motor vehicles
342,617 GBP2023-08-31
422,464 GBP2022-08-31
Investment Property - Fair Value Model
419,091 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
2,815,219 GBP2023-08-31
3,361,843 GBP2022-08-31
Other Debtors
Current
369,226 GBP2023-08-31
381,109 GBP2022-08-31
Prepayments/Accrued Income
Current
216,046 GBP2023-08-31
383,939 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
3,400,491 GBP2023-08-31
4,126,891 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
28,601 GBP2023-08-31
35,202 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
96,201 GBP2023-08-31
48,608 GBP2022-08-31
Trade Creditors/Trade Payables
Current
2,342,525 GBP2023-08-31
2,829,161 GBP2022-08-31
Corporation Tax Payable
Current
292,286 GBP2023-08-31
165,028 GBP2022-08-31
Other Taxation & Social Security Payable
Current
115,202 GBP2023-08-31
158,689 GBP2022-08-31
Other Creditors
Current
66,560 GBP2023-08-31
534,782 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
53,983 GBP2023-08-31
64,637 GBP2022-08-31
Creditors
Current
2,995,358 GBP2023-08-31
3,836,107 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
184,900 GBP2023-08-31
213,506 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
91,676 GBP2023-08-31
187,877 GBP2022-08-31
Creditors
Non-current
276,576 GBP2023-08-31
401,383 GBP2022-08-31
Bank Borrowings
213,501 GBP2023-08-31
241,153 GBP2022-08-31
Bank Overdrafts
0 GBP2023-08-31
7,555 GBP2022-08-31
-7,555 GBP2022-08-31
Total Borrowings
213,501 GBP2023-08-31
248,708 GBP2022-08-31
Current
28,601 GBP2023-08-31
35,202 GBP2022-08-31
Non-current
184,900 GBP2023-08-31
213,506 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
96,201 GBP2023-08-31
48,608 GBP2022-08-31
Minimum gross finance lease payments owing
187,877 GBP2023-08-31
236,485 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,213 GBP2023-08-31
93,427 GBP2022-08-31
Between two and five year
364,063 GBP2023-08-31
367,544 GBP2022-08-31
More than five year
134,066 GBP2023-08-31
220,066 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
592,342 GBP2023-08-31
681,037 GBP2022-08-31