82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-12,348,420 GBP2023-09-01 ~ 2024-08-31
-12,885,043 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-1,756,607 GBP2023-09-01 ~ 2024-08-31
-1,823,224 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
137 GBP2023-09-01 ~ 2024-08-31
0 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
592,713 GBP2023-09-01 ~ 2024-08-31
709,581 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
489,368 GBP2023-09-01 ~ 2024-08-31
556,802 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
500,047 GBP2024-08-31
570,246 GBP2023-08-31
Investment Property
419,091 GBP2024-08-31
419,091 GBP2023-08-31
Fixed Assets
919,138 GBP2024-08-31
989,337 GBP2023-08-31
Debtors
3,660,352 GBP2024-08-31
3,400,491 GBP2023-08-31
Cash at bank and in hand
58,995 GBP2024-08-31
151,267 GBP2023-08-31
Current Assets
4,162,337 GBP2024-08-31
3,956,295 GBP2023-08-31
Net Current Assets/Liabilities
1,020,261 GBP2024-08-31
960,937 GBP2023-08-31
Total Assets Less Current Liabilities
1,939,399 GBP2024-08-31
1,950,274 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-276,576 GBP2023-08-31
Net Assets/Liabilities
1,740,842 GBP2024-08-31
1,643,709 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
1,740,742 GBP2024-08-31
1,643,609 GBP2023-08-31
1,550,023 GBP2022-08-31
Equity
1,740,842 GBP2024-08-31
1,643,709 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
489,368 GBP2023-09-01 ~ 2024-08-31
556,802 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-463,216 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-392,235 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
7,000 GBP2023-09-01 ~ 2024-08-31
6,500 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
172023-09-01 ~ 2024-08-31
182022-09-01 ~ 2023-08-31
Wages/Salaries
625,344 GBP2023-09-01 ~ 2024-08-31
632,685 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,948 GBP2023-09-01 ~ 2024-08-31
25,146 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
732,972 GBP2023-09-01 ~ 2024-08-31
746,913 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
168,322 GBP2023-09-01 ~ 2024-08-31
115,138 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-64,288 GBP2023-09-01 ~ 2024-08-31
-101,291 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
172,479 GBP2024-08-31
173,985 GBP2023-08-31
Motor vehicles
401,370 GBP2024-08-31
521,255 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
771,187 GBP2024-08-31
892,578 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-16,282 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-304,006 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-320,288 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
197,338 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
127,098 GBP2024-08-31
123,168 GBP2023-08-31
Motor vehicles
121,778 GBP2024-08-31
178,638 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
271,140 GBP2024-08-31
322,332 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,308 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
87,640 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
106,686 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-13,378 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-144,500 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-157,878 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
22,264 GBP2024-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
175,074 GBP2024-08-31
176,812 GBP2023-08-31
Furniture and fittings
45,381 GBP2024-08-31
50,817 GBP2023-08-31
Motor vehicles
279,592 GBP2024-08-31
342,617 GBP2023-08-31
Investment Property - Fair Value Model
419,091 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
2,747,584 GBP2024-08-31
2,815,219 GBP2023-08-31
Other Debtors
Current
647,176 GBP2024-08-31
369,226 GBP2023-08-31
Prepayments/Accrued Income
Current
231,293 GBP2024-08-31
216,046 GBP2023-08-31
Debtors - Deferred Tax Asset
Current
34,299 GBP2024-08-31
0 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
3,660,352 GBP2024-08-31
3,400,491 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
29,606 GBP2024-08-31
28,601 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
62,204 GBP2024-08-31
96,201 GBP2023-08-31
Trade Creditors/Trade Payables
Current
2,545,754 GBP2024-08-31
2,342,525 GBP2023-08-31
Corporation Tax Payable
Current
229,902 GBP2024-08-31
292,286 GBP2023-08-31
Other Taxation & Social Security Payable
Current
42,207 GBP2024-08-31
115,202 GBP2023-08-31
Other Creditors
Current
180,894 GBP2024-08-31
66,560 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
51,509 GBP2024-08-31
53,983 GBP2023-08-31
Creditors
Current
3,142,076 GBP2024-08-31
2,995,358 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
155,298 GBP2024-08-31
184,900 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
43,259 GBP2024-08-31
91,676 GBP2023-08-31
Creditors
Non-current
198,557 GBP2024-08-31
276,576 GBP2023-08-31
Bank Borrowings
184,904 GBP2024-08-31
213,501 GBP2023-08-31
Total Borrowings
Current
29,606 GBP2024-08-31
28,601 GBP2023-08-31
Non-current
155,298 GBP2024-08-31
184,900 GBP2023-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
62,204 GBP2024-08-31
96,201 GBP2023-08-31
Minimum gross finance lease payments owing
105,463 GBP2024-08-31
187,877 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,364 GBP2024-08-31
94,213 GBP2023-08-31
Between two and five year
356,234 GBP2024-08-31
364,063 GBP2023-08-31
More than five year
48,066 GBP2024-08-31
134,066 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
498,664 GBP2024-08-31
592,342 GBP2023-08-31