Par Value of Share
Class 1 ordinary share
12020-10-01 ~ 2021-09-30
Class 2 ordinary share
12020-10-01 ~ 2021-09-30
Intangible Assets
16,000 GBP2021-09-30
28,000 GBP2020-09-30
Property, Plant & Equipment
29,997 GBP2021-09-30
46,555 GBP2020-09-30
Fixed Assets
45,997 GBP2021-09-30
74,555 GBP2020-09-30
Total Inventories
6,000 GBP2021-09-30
6,000 GBP2020-09-30
Debtors
47,062 GBP2021-09-30
56,118 GBP2020-09-30
Cash at bank and in hand
105,398 GBP2021-09-30
88,625 GBP2020-09-30
Current Assets
158,460 GBP2021-09-30
150,743 GBP2020-09-30
Creditors
Current
143,877 GBP2021-09-30
212,131 GBP2020-09-30
Net Current Assets/Liabilities
14,583 GBP2021-09-30
-61,388 GBP2020-09-30
Total Assets Less Current Liabilities
60,580 GBP2021-09-30
13,167 GBP2020-09-30
Creditors
Non-current
-36,669 GBP2021-09-30
Net Assets/Liabilities
21,459 GBP2021-09-30
13,167 GBP2020-09-30
Equity
Called up share capital
1,000 GBP2021-09-30
1,000 GBP2020-09-30
Retained earnings (accumulated losses)
20,459 GBP2021-09-30
12,167 GBP2020-09-30
Equity
21,459 GBP2021-09-30
13,167 GBP2020-09-30
Average Number of Employees
92020-10-01 ~ 2021-09-30
102019-10-01 ~ 2020-09-30
Intangible Assets - Gross Cost
Net goodwill
240,000 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
224,000 GBP2021-09-30
212,000 GBP2020-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,000 GBP2020-10-01 ~ 2021-09-30
Intangible Assets
Net goodwill
16,000 GBP2021-09-30
28,000 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
42,286 GBP2021-09-30
41,580 GBP2020-09-30
Furniture and fittings
4,050 GBP2021-09-30
4,050 GBP2020-09-30
Motor vehicles
42,889 GBP2021-09-30
59,538 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
89,225 GBP2021-09-30
105,168 GBP2020-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-16,649 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Disposals
-16,649 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,782 GBP2021-09-30
21,828 GBP2020-09-30
Furniture and fittings
3,612 GBP2021-09-30
3,503 GBP2020-09-30
Motor vehicles
28,834 GBP2021-09-30
33,282 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,228 GBP2021-09-30
58,613 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,954 GBP2020-10-01 ~ 2021-09-30
Furniture and fittings
109 GBP2020-10-01 ~ 2021-09-30
Motor vehicles
4,684 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,747 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,132 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,132 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
Plant and equipment
15,504 GBP2021-09-30
19,752 GBP2020-09-30
Furniture and fittings
438 GBP2021-09-30
547 GBP2020-09-30
Motor vehicles
14,055 GBP2021-09-30
26,256 GBP2020-09-30
Merchandise
6,000 GBP2021-09-30
6,000 GBP2020-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
47,062 GBP2021-09-30
56,068 GBP2020-09-30
Other Debtors
Current, Amounts falling due within one year
50 GBP2020-09-30
Debtors
Current, Amounts falling due within one year
47,062 GBP2021-09-30
56,118 GBP2020-09-30
Bank Borrowings/Overdrafts
Current
9,997 GBP2021-09-30
50,000 GBP2020-09-30
Trade Creditors/Trade Payables
Current
11,599 GBP2021-09-30
21,872 GBP2020-09-30
Other Taxation & Social Security Payable
Current
41,697 GBP2021-09-30
48,911 GBP2020-09-30
Other Creditors
Current
80,584 GBP2021-09-30
91,348 GBP2020-09-30
Bank Borrowings/Overdrafts
Non-current
36,669 GBP2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2021-09-30
Class 2 ordinary share
100 shares2021-09-30