Intangible Assets
627,188 GBP2025-05-31
125,000 GBP2024-05-31
Property, Plant & Equipment
15,682 GBP2025-05-31
18,257 GBP2024-05-31
Fixed Assets - Investments
600 GBP2025-05-31
600 GBP2024-05-31
Fixed Assets
643,470 GBP2025-05-31
143,857 GBP2024-05-31
Total Inventories
197,489 GBP2025-05-31
117,986 GBP2024-05-31
Debtors
329,885 GBP2025-05-31
1,020,386 GBP2024-05-31
Cash at bank and in hand
368,048 GBP2025-05-31
441,002 GBP2024-05-31
Current Assets
895,422 GBP2025-05-31
1,579,374 GBP2024-05-31
Creditors
Current
1,190,970 GBP2025-05-31
1,458,399 GBP2024-05-31
Net Current Assets/Liabilities
-295,548 GBP2025-05-31
120,975 GBP2024-05-31
Total Assets Less Current Liabilities
347,922 GBP2025-05-31
264,832 GBP2024-05-31
Creditors
Non-current
110,000 GBP2025-05-31
50,000 GBP2024-05-31
Net Assets/Liabilities
237,922 GBP2025-05-31
214,832 GBP2024-05-31
Equity
Called up share capital
100,001 GBP2025-05-31
100,001 GBP2024-05-31
Share premium
59,394 GBP2025-05-31
59,394 GBP2024-05-31
Retained earnings (accumulated losses)
78,527 GBP2025-05-31
55,437 GBP2024-05-31
Equity
237,922 GBP2025-05-31
214,832 GBP2024-05-31
Average Number of Employees
462024-06-01 ~ 2025-05-31
552023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Other than goodwill
649,500 GBP2025-05-31
125,000 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
22,312 GBP2024-06-01 ~ 2025-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
22,312 GBP2025-05-31
Intangible Assets
Other than goodwill
627,188 GBP2025-05-31
125,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,170 GBP2025-05-31
8,149 GBP2024-05-31
Plant and equipment
5,624 GBP2025-05-31
5,084 GBP2024-05-31
Furniture and fittings
38,277 GBP2025-05-31
38,127 GBP2024-05-31
Computers
73,319 GBP2025-05-31
67,153 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
118,390 GBP2025-05-31
118,513 GBP2024-05-31
Property, Plant & Equipment - Disposals
Computers
-2,349 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-10,498 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
25 GBP2025-05-31
5,942 GBP2024-05-31
Plant and equipment
4,263 GBP2025-05-31
3,578 GBP2024-05-31
Furniture and fittings
37,777 GBP2025-05-31
37,609 GBP2024-05-31
Computers
60,643 GBP2025-05-31
53,127 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,708 GBP2025-05-31
100,256 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
356 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
685 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
168 GBP2024-06-01 ~ 2025-05-31
Computers
9,517 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,726 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-2,001 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,274 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Improvements to leasehold property
1,145 GBP2025-05-31
2,207 GBP2024-05-31
Plant and equipment
1,361 GBP2025-05-31
1,506 GBP2024-05-31
Furniture and fittings
500 GBP2025-05-31
518 GBP2024-05-31
Computers
12,676 GBP2025-05-31
14,026 GBP2024-05-31
Investments in Group Undertakings
Cost valuation
600 GBP2024-05-31
Investments in Group Undertakings
600 GBP2025-05-31
600 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
147,313 GBP2025-05-31
444,616 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
46,887 GBP2025-05-31
438,896 GBP2024-05-31
Other Debtors
Current
4,462 GBP2025-05-31
11,893 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
22,648 GBP2025-05-31
Prepayments/Accrued Income
Current
51,871 GBP2025-05-31
69,746 GBP2024-05-31
Prepayments
Current
56,704 GBP2025-05-31
55,235 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
329,885 GBP2025-05-31
Current, Amounts falling due within one year
1,020,386 GBP2024-05-31
Trade Creditors/Trade Payables
Current
45,984 GBP2025-05-31
34,063 GBP2024-05-31
Other Taxation & Social Security Payable
Current
110,631 GBP2025-05-31
207,786 GBP2024-05-31
Other Creditors
Current
15,084 GBP2025-05-31
14,252 GBP2024-05-31
Amounts received in advance for goods or services to be provided in the future
922,491 GBP2025-05-31
Accrued Liabilities
Current
96,780 GBP2025-05-31
108,058 GBP2024-05-31
Amounts owed to directors
110,000 GBP2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,000 GBP2025-05-31
31,050 GBP2024-05-31