Intangible Assets
125,000 GBP2024-05-31
Property, Plant & Equipment
18,257 GBP2024-05-31
24,113 GBP2023-05-31
Fixed Assets - Investments
600 GBP2024-05-31
600 GBP2023-05-31
Fixed Assets
143,857 GBP2024-05-31
24,713 GBP2023-05-31
Total Inventories
117,986 GBP2024-05-31
105,473 GBP2023-05-31
Debtors
1,020,386 GBP2024-05-31
788,216 GBP2023-05-31
Cash at bank and in hand
441,002 GBP2024-05-31
560,678 GBP2023-05-31
Current Assets
1,579,374 GBP2024-05-31
1,454,367 GBP2023-05-31
Net Current Assets/Liabilities
120,975 GBP2024-05-31
235,528 GBP2023-05-31
Total Assets Less Current Liabilities
264,832 GBP2024-05-31
260,241 GBP2023-05-31
Creditors
Non-current
-50,000 GBP2024-05-31
-50,000 GBP2023-05-31
Net Assets/Liabilities
214,832 GBP2024-05-31
209,202 GBP2023-05-31
Equity
Called up share capital
100,001 GBP2024-05-31
100,001 GBP2023-05-31
Share premium
59,394 GBP2024-05-31
59,394 GBP2023-05-31
Retained earnings (accumulated losses)
55,437 GBP2024-05-31
49,807 GBP2023-05-31
Equity
214,832 GBP2024-05-31
209,202 GBP2023-05-31
Average Number of Employees
552023-06-01 ~ 2024-05-31
572022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Other than goodwill
125,000 GBP2024-05-31
Intangible Assets
Other than goodwill
125,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
8,149 GBP2024-05-31
8,149 GBP2023-05-31
Plant and equipment
5,084 GBP2024-05-31
3,368 GBP2023-05-31
Furniture and fittings
38,127 GBP2024-05-31
37,862 GBP2023-05-31
Computers
67,153 GBP2024-05-31
63,969 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
118,513 GBP2024-05-31
113,348 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-583 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-583 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,942 GBP2024-05-31
5,553 GBP2023-05-31
Plant and equipment
3,578 GBP2024-05-31
3,336 GBP2023-05-31
Furniture and fittings
37,609 GBP2024-05-31
36,966 GBP2023-05-31
Computers
53,127 GBP2024-05-31
43,380 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
100,256 GBP2024-05-31
89,235 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
389 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
370 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
643 GBP2023-06-01 ~ 2024-05-31
Computers
9,747 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,149 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-128 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-128 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
2,207 GBP2024-05-31
2,596 GBP2023-05-31
Plant and equipment
1,506 GBP2024-05-31
32 GBP2023-05-31
Furniture and fittings
518 GBP2024-05-31
896 GBP2023-05-31
Computers
14,026 GBP2024-05-31
20,589 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
600 GBP2023-05-31
Investments in Group Undertakings
600 GBP2024-05-31
600 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
444,616 GBP2024-05-31
331,150 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
438,896 GBP2024-05-31
309,262 GBP2023-05-31
Other Debtors
Current
11,893 GBP2024-05-31
11,858 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
11,911 GBP2023-05-31
Prepayments/Accrued Income
Current
69,746 GBP2024-05-31
69,746 GBP2023-05-31
Prepayments
Current
55,235 GBP2024-05-31
54,289 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
1,020,386 GBP2024-05-31
788,216 GBP2023-05-31
Trade Creditors/Trade Payables
Current
34,063 GBP2024-05-31
76,180 GBP2023-05-31
Other Taxation & Social Security Payable
Current
207,786 GBP2024-05-31
172,952 GBP2023-05-31
Other Creditors
Current
14,252 GBP2024-05-31
11,072 GBP2023-05-31
Amounts received in advance for goods or services to be provided in the future
1,094,240 GBP2024-05-31
Accrued Liabilities
Current
108,058 GBP2024-05-31
95,800 GBP2023-05-31
Amounts owed to directors
50,000 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,050 GBP2024-05-31
25,875 GBP2023-05-31