Cost of Sales
-29,307,711 GBP2024-02-01 ~ 2025-01-31
-30,842,938 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-2,640,715 GBP2024-02-01 ~ 2025-01-31
-2,105,574 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
526 GBP2024-02-01 ~ 2025-01-31
0 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
2,559,048 GBP2024-02-01 ~ 2025-01-31
2,374,195 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,951,069 GBP2024-02-01 ~ 2025-01-31
1,720,938 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,951,069 GBP2024-02-01 ~ 2025-01-31
1,720,938 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
555 GBP2025-01-31
56,996 GBP2024-01-31
Debtors
3,582,386 GBP2025-01-31
5,885,941 GBP2024-01-31
Cash at bank and in hand
2,168,290 GBP2025-01-31
4,596,102 GBP2024-01-31
Current Assets
5,750,676 GBP2025-01-31
10,482,043 GBP2024-01-31
Net Current Assets/Liabilities
1,550,588 GBP2025-01-31
1,810,159 GBP2024-01-31
Total Assets Less Current Liabilities
1,551,143 GBP2025-01-31
1,867,155 GBP2024-01-31
Net Assets/Liabilities
1,551,143 GBP2025-01-31
1,840,087 GBP2024-01-31
Equity
Called up share capital
420 GBP2025-01-31
760 GBP2024-01-31
800 GBP2023-01-31
Capital redemption reserve
380 GBP2025-01-31
40 GBP2024-01-31
0 GBP2023-01-31
Retained earnings (accumulated losses)
1,550,343 GBP2025-01-31
1,839,287 GBP2024-01-31
1,987,233 GBP2023-01-31
Equity
1,551,143 GBP2025-01-31
1,840,087 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,951,069 GBP2024-02-01 ~ 2025-01-31
1,720,938 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,718,884 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-240,013 GBP2024-02-01 ~ 2025-01-31
Audit Fees/Expenses
10,000 GBP2024-02-01 ~ 2025-01-31
10,000 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
332024-02-01 ~ 2025-01-31
282023-02-01 ~ 2024-01-31
Wages/Salaries
2,014,745 GBP2024-02-01 ~ 2025-01-31
1,875,634 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,580 GBP2024-02-01 ~ 2025-01-31
47,780 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,331,181 GBP2024-02-01 ~ 2025-01-31
2,125,363 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
306,353 GBP2024-02-01 ~ 2025-01-31
632,850 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-64,213 GBP2024-02-01 ~ 2025-01-31
40,161 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,773 GBP2025-01-31
14,425 GBP2024-01-31
Furniture and fittings
22,509 GBP2025-01-31
22,222 GBP2024-01-31
Motor vehicles
200,566 GBP2025-01-31
200,566 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
237,848 GBP2025-01-31
237,213 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,462 GBP2025-01-31
10,945 GBP2024-01-31
Furniture and fittings
22,265 GBP2025-01-31
22,222 GBP2024-01-31
Motor vehicles
200,566 GBP2025-01-31
147,050 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
237,293 GBP2025-01-31
180,217 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,517 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
43 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
53,516 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,076 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
311 GBP2025-01-31
3,480 GBP2024-01-31
Furniture and fittings
244 GBP2025-01-31
0 GBP2024-01-31
Motor vehicles
0 GBP2025-01-31
53,516 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,623,194 GBP2025-01-31
4,718,455 GBP2024-01-31
Other Debtors
Current
27,569 GBP2025-01-31
38,271 GBP2024-01-31
Prepayments/Accrued Income
Current
1,600 GBP2025-01-31
116,038 GBP2024-01-31
Debtors - Deferred Tax Asset
Current
37,145 GBP2025-01-31
0 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
16,224 GBP2025-01-31
19,427 GBP2024-01-31
Trade Creditors/Trade Payables
Current
691,315 GBP2025-01-31
3,554,147 GBP2024-01-31
Corporation Tax Payable
Current
622,309 GBP2025-01-31
563,261 GBP2024-01-31
Other Taxation & Social Security Payable
Current
338,878 GBP2025-01-31
1,279,693 GBP2024-01-31
Other Creditors
Current
15,063 GBP2025-01-31
194,005 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
2,263,777 GBP2025-01-31
220,736 GBP2024-01-31
Creditors
Current
4,200,088 GBP2025-01-31
8,671,884 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
16,224 GBP2025-01-31
19,427 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
190 shares2025-01-31
360 shares2024-01-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
80 shares2025-01-31
80 shares2024-01-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
150 shares2025-01-31
320 shares2024-01-31
Equity
Called up share capital
420 GBP2025-01-31
760 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
287,660 GBP2025-01-31
161,024 GBP2024-01-31
Between two and five year
399,173 GBP2025-01-31
270,800 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
686,833 GBP2025-01-31
431,824 GBP2024-01-31