Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Distribution Costs
-949,454 GBP2018-08-01 ~ 2019-07-31
-1,032,052 GBP2017-08-01 ~ 2018-07-31
Administrative Expenses
-1,331,053 GBP2018-08-01 ~ 2019-07-31
-1,844,266 GBP2017-08-01 ~ 2018-07-31
Operating Profit/Loss
270,729 GBP2018-08-01 ~ 2019-07-31
441,285 GBP2017-08-01 ~ 2018-07-31
Profit/Loss on Ordinary Activities Before Tax
263,545 GBP2018-08-01 ~ 2019-07-31
389,425 GBP2017-08-01 ~ 2018-07-31
Profit/Loss
206,328 GBP2018-08-01 ~ 2019-07-31
300,782 GBP2017-08-01 ~ 2018-07-31
Property, Plant & Equipment
187,666 GBP2019-07-31
286,769 GBP2018-07-31
Fixed Assets
187,666 GBP2019-07-31
286,769 GBP2018-07-31
Total Inventories
869,393 GBP2019-07-31
870,685 GBP2018-07-31
Debtors
Non-current
91,733 GBP2019-07-31
Current
5,765,500 GBP2019-07-31
5,729,864 GBP2018-07-31
Cash at bank and in hand
30,109 GBP2019-07-31
1,752 GBP2018-07-31
Current Assets
6,756,735 GBP2019-07-31
6,602,301 GBP2018-07-31
Net Current Assets/Liabilities
4,454,087 GBP2019-07-31
4,282,084 GBP2018-07-31
Total Assets Less Current Liabilities
4,641,753 GBP2019-07-31
4,568,853 GBP2018-07-31
Creditors
Non-current, Amounts falling due after one year
-21,541 GBP2019-07-31
Net Assets/Liabilities
4,567,273 GBP2019-07-31
4,360,945 GBP2018-07-31
Equity
Called up share capital
17 GBP2019-07-31
17 GBP2018-07-31
17 GBP2017-08-01
Retained earnings (accumulated losses)
4,567,256 GBP2019-07-31
4,360,928 GBP2018-07-31
4,360,146 GBP2017-08-01
Equity
4,567,273 GBP2019-07-31
4,360,945 GBP2018-07-31
4,360,163 GBP2017-08-01
Profit/Loss
Retained earnings (accumulated losses)
206,328 GBP2018-08-01 ~ 2019-07-31
300,782 GBP2017-08-01 ~ 2018-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
206,328 GBP2018-08-01 ~ 2019-07-31
300,782 GBP2017-08-01 ~ 2018-07-31
Comprehensive Income/Expense
206,328 GBP2018-08-01 ~ 2019-07-31
300,782 GBP2017-08-01 ~ 2018-07-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2017-08-01 ~ 2018-07-31
Dividends Paid
-300,000 GBP2017-08-01 ~ 2018-07-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-300,000 GBP2017-08-01 ~ 2018-07-31
Equity - Income/Expense Recognised Directly
-300,000 GBP2017-08-01 ~ 2018-07-31
Property, Plant & Equipment - Depreciation Expense
40,848 GBP2018-08-01 ~ 2019-07-31
48,532 GBP2017-08-01 ~ 2018-07-31
Audit Fees/Expenses
12,320 GBP2018-08-01 ~ 2019-07-31
11,845 GBP2017-08-01 ~ 2018-07-31
Wages/Salaries
1,358,380 GBP2018-08-01 ~ 2019-07-31
1,538,806 GBP2017-08-01 ~ 2018-07-31
Social Security Costs
132,206 GBP2018-08-01 ~ 2019-07-31
142,113 GBP2017-08-01 ~ 2018-07-31
Staff Costs/Employee Benefits Expense
1,667,340 GBP2018-08-01 ~ 2019-07-31
1,873,844 GBP2017-08-01 ~ 2018-07-31
Average Number of Employees
532018-08-01 ~ 2019-07-31
562017-08-01 ~ 2018-07-31
Director Remuneration
86,021 GBP2018-08-01 ~ 2019-07-31
100,478 GBP2017-08-01 ~ 2018-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,205 GBP2018-08-01 ~ 2019-07-31
-2,360 GBP2017-08-01 ~ 2018-07-31
Tax Expense/Credit at Applicable Tax Rate
50,074 GBP2018-08-01 ~ 2019-07-31
73,991 GBP2017-08-01 ~ 2018-07-31
Intangible Assets - Gross Cost
Goodwill
59,338 GBP2019-07-31
59,338 GBP2018-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
59,338 GBP2019-07-31
59,338 GBP2018-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
328,764 GBP2019-07-31
408,796 GBP2018-07-31
Motor vehicles
18,087 GBP2019-07-31
30,587 GBP2018-07-31
Furniture and fittings
163,144 GBP2019-07-31
208,369 GBP2018-07-31
Computers
130,868 GBP2019-07-31
161,801 GBP2018-07-31
Property, Plant & Equipment - Gross Cost
649,059 GBP2019-07-31
849,712 GBP2018-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-92,832 GBP2018-08-01 ~ 2019-07-31
Motor vehicles
-12,500 GBP2018-08-01 ~ 2019-07-31
Furniture and fittings
-67,880 GBP2018-08-01 ~ 2019-07-31
Computers
-54,657 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Other Disposals
-259,832 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
246,488 GBP2018-07-31
Motor vehicles
3,931 GBP2018-07-31
Furniture and fittings
146,370 GBP2018-07-31
Computers
146,541 GBP2018-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
562,943 GBP2018-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,763 GBP2018-08-01 ~ 2019-07-31
Furniture and fittings, Owned/Freehold
9,300 GBP2018-08-01 ~ 2019-07-31
Computers, Owned/Freehold
3,815 GBP2018-08-01 ~ 2019-07-31
Owned/Freehold
33,266 GBP2018-08-01 ~ 2019-07-31
Under hire purchased contracts or finance leases, Plant and equipment
7,582 GBP2018-08-01 ~ 2019-07-31
Under hire purchased contracts or finance leases
7,582 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-45,504 GBP2018-08-01 ~ 2019-07-31
Motor vehicles
-1,219 GBP2018-08-01 ~ 2019-07-31
Furniture and fittings
-37,402 GBP2018-08-01 ~ 2019-07-31
Computers
-44,801 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-142,398 GBP2018-08-01 ~ 2019-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
225,329 GBP2019-07-31
Motor vehicles
4,045 GBP2019-07-31
Furniture and fittings
118,268 GBP2019-07-31
Computers
105,555 GBP2019-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
461,393 GBP2019-07-31
Property, Plant & Equipment
Plant and equipment
103,435 GBP2019-07-31
162,308 GBP2018-07-31
Motor vehicles
14,042 GBP2019-07-31
26,656 GBP2018-07-31
Furniture and fittings
44,876 GBP2019-07-31
61,999 GBP2018-07-31
Computers
25,313 GBP2019-07-31
15,260 GBP2018-07-31
Land and buildings
20,546 GBP2018-07-31
Finished Goods/Goods for Resale
869,393 GBP2019-07-31
870,685 GBP2018-07-31
Other Debtors
Non-current
91,733 GBP2019-07-31
Trade Debtors/Trade Receivables
Current
2,389,972 GBP2019-07-31
2,608,221 GBP2018-07-31
Amounts Owed by Group Undertakings
Current
2,855,034 GBP2019-07-31
2,699,545 GBP2018-07-31
Other Debtors
Current
4,876 GBP2019-07-31
2,000 GBP2018-07-31
Prepayments/Accrued Income
Current
220,618 GBP2019-07-31
125,098 GBP2018-07-31
Bank Overdrafts
-9,084 GBP2019-07-31
-113,959 GBP2018-07-31
Cash and Cash Equivalents
21,025 GBP2019-07-31
-112,208 GBP2018-07-31
Bank Overdrafts
Current
9,084 GBP2019-07-31
113,959 GBP2018-07-31
Trade Creditors/Trade Payables
Current
1,645,987 GBP2019-07-31
1,446,444 GBP2018-07-31
Corporation Tax Payable
Current
70,422 GBP2019-07-31
83,391 GBP2018-07-31
Other Taxation & Social Security Payable
Current
96,814 GBP2019-07-31
116,184 GBP2018-07-31
Finance Lease Liabilities - Total Present Value
Current
16,311 GBP2019-07-31
46,136 GBP2018-07-31
Other Creditors
Current
5,734 GBP2019-07-31
11,457 GBP2018-07-31
Accrued Liabilities/Deferred Income
Current
97,451 GBP2019-07-31
178,992 GBP2018-07-31
Creditors
Current
2,302,648 GBP2019-07-31
2,320,217 GBP2018-07-31
Finance Lease Liabilities - Total Present Value
Non-current
21,541 GBP2019-07-31
Creditors
Non-current
21,541 GBP2019-07-31
Net Deferred Tax Liability/Asset
-29,703 GBP2019-07-31
-42,908 GBP2018-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,205 GBP2018-08-01 ~ 2019-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-29,703 GBP2019-07-31
-42,908 GBP2018-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17 shares2019-07-31
17 shares2018-07-31
Par Value of Share
Class 1 ordinary share
1.002018-08-01 ~ 2019-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
459,929 GBP2019-07-31
383,096 GBP2018-07-31
Between one and five year
1,498,768 GBP2019-07-31
792,403 GBP2018-07-31
More than five year
1,376,000 GBP2019-07-31
36,400 GBP2018-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,334,697 GBP2019-07-31
1,211,899 GBP2018-07-31