Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
9,085,534 GBP2024-12-31
9,421,944 GBP2023-12-31
Fixed Assets - Investments
9,172,175 GBP2024-12-31
6,659,675 GBP2023-12-31
Fixed Assets
18,257,709 GBP2024-12-31
16,081,619 GBP2023-12-31
Debtors
1,102,476 GBP2024-12-31
1,103,772 GBP2023-12-31
Cash at bank and in hand
5,879,586 GBP2024-12-31
2,339,374 GBP2023-12-31
Current Assets
6,982,062 GBP2024-12-31
3,443,146 GBP2023-12-31
Creditors
Current
9,799,887 GBP2024-12-31
5,713,105 GBP2023-12-31
Net Current Assets/Liabilities
-2,817,825 GBP2024-12-31
-2,269,959 GBP2023-12-31
Total Assets Less Current Liabilities
15,439,884 GBP2024-12-31
13,811,660 GBP2023-12-31
Creditors
Non-current
-36,230 GBP2024-12-31
-51,100 GBP2023-12-31
Net Assets/Liabilities
15,029,584 GBP2024-12-31
13,372,019 GBP2023-12-31
Equity
Called up share capital
19,400 GBP2024-12-31
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Retained earnings (accumulated losses)
15,010,184 GBP2024-12-31
13,352,019 GBP2023-12-31
11,270,048 GBP2022-12-31
Equity
15,029,584 GBP2024-12-31
13,372,019 GBP2023-12-31
11,290,048 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2024-01-01 ~ 2024-12-31
-900,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-900,000 GBP2024-01-01 ~ 2024-12-31
-900,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,558,165 GBP2024-01-01 ~ 2024-12-31
2,981,971 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,558,165 GBP2024-01-01 ~ 2024-12-31
2,981,971 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
-600 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
-600 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
4352024-01-01 ~ 2024-12-31
3902023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
4,800,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
4,800,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,221,813 GBP2024-12-31
2,221,813 GBP2023-12-31
Improvements to leasehold property
8,088,233 GBP2024-12-31
8,088,233 GBP2023-12-31
Furniture and fittings
6,420,880 GBP2024-12-31
6,206,940 GBP2023-12-31
Motor vehicles
145,568 GBP2024-12-31
167,502 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
16,876,494 GBP2024-12-31
16,684,488 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-34,633 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-34,633 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
660,200 GBP2024-12-31
615,765 GBP2023-12-31
Improvements to leasehold property
2,491,213 GBP2024-12-31
2,329,448 GBP2023-12-31
Furniture and fittings
4,561,729 GBP2024-12-31
4,233,644 GBP2023-12-31
Motor vehicles
77,818 GBP2024-12-31
83,687 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,790,960 GBP2024-12-31
7,262,544 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
44,435 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
161,765 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
328,085 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
22,583 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
556,868 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-28,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,561,613 GBP2024-12-31
1,606,048 GBP2023-12-31
Improvements to leasehold property
5,597,020 GBP2024-12-31
5,758,785 GBP2023-12-31
Furniture and fittings
1,859,151 GBP2024-12-31
1,973,296 GBP2023-12-31
Motor vehicles
67,750 GBP2024-12-31
83,815 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
15,903 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
37,108 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
47,708 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
63,611 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
792,008 GBP2024-12-31
1,001,846 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
81,816 GBP2024-12-31
30,786 GBP2023-12-31
Other Debtors
Current
11,652 GBP2024-12-31
5,152 GBP2023-12-31
Prepayments
Current
67,000 GBP2024-12-31
65,988 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
952,476 GBP2024-12-31
1,103,772 GBP2023-12-31
Other Debtors
Non-current
150,000 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
19,954 GBP2024-12-31
19,954 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,167,700 GBP2024-12-31
1,397,563 GBP2023-12-31
Amounts owed to group undertakings
Current
3,665,769 GBP2024-12-31
2,564,894 GBP2023-12-31
Corporation Tax Payable
Current
1,309,842 GBP2024-12-31
699,367 GBP2023-12-31
Other Taxation & Social Security Payable
Current
241,335 GBP2024-12-31
5,472 GBP2023-12-31
Other Creditors
Current
22,600 GBP2024-12-31
22,600 GBP2023-12-31
Accrued Liabilities
Current
386,821 GBP2024-12-31
322,250 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
36,230 GBP2024-12-31
51,100 GBP2023-12-31
Current, hire purchase agreements, Amounts falling due within one year
19,954 GBP2024-12-31
Between one and five year, hire purchase agreements
36,230 GBP2024-12-31
hire purchase agreements
56,184 GBP2024-12-31
71,054 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
374,070 GBP2024-12-31
388,541 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
Class 2 ordinary share
10,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,366,565 GBP2024-01-01 ~ 2024-12-31