Cost of Sales
-9,533,831 GBP2023-04-01 ~ 2023-12-31
-14,177,069 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-1,796,882 GBP2023-04-01 ~ 2023-12-31
-2,691,753 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,449,700 GBP2023-04-01 ~ 2023-12-31
-4,315,248 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
15,860 GBP2023-04-01 ~ 2023-12-31
0 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-40,093 GBP2023-04-01 ~ 2023-12-31
-23,188 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,426,152 GBP2023-04-01 ~ 2023-12-31
-3,026,457 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,625,998 GBP2023-04-01 ~ 2023-12-31
-3,004,955 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,625,998 GBP2023-04-01 ~ 2023-12-31
-3,004,955 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
530,732 GBP2023-12-31
639,207 GBP2023-03-31
Property, Plant & Equipment
618,861 GBP2023-12-31
675,452 GBP2023-03-31
Fixed Assets
1,149,593 GBP2023-12-31
1,314,659 GBP2023-03-31
Debtors
6,624,871 GBP2023-12-31
6,181,174 GBP2023-03-31
Cash at bank and in hand
1,036,318 GBP2023-12-31
1,634,020 GBP2023-03-31
Current Assets
13,837,421 GBP2023-12-31
11,611,926 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-8,416,126 GBP2023-12-31
-7,981,695 GBP2023-03-31
Net Current Assets/Liabilities
5,421,295 GBP2023-12-31
3,630,231 GBP2023-03-31
Total Assets Less Current Liabilities
6,570,888 GBP2023-12-31
4,944,890 GBP2023-03-31
Equity
Called up share capital
12,265,340 GBP2023-12-31
12,265,340 GBP2023-03-31
12,265,340 GBP2022-03-31
Share premium
4,821,922 GBP2023-12-31
4,821,922 GBP2023-03-31
4,821,922 GBP2022-03-31
Retained earnings (accumulated losses)
-10,516,374 GBP2023-12-31
-12,142,372 GBP2023-03-31
-9,137,417 GBP2022-03-31
Equity
6,570,888 GBP2023-12-31
4,944,890 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,625,998 GBP2023-04-01 ~ 2023-12-31
-3,004,955 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
38,000 GBP2023-04-01 ~ 2023-12-31
84,873 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1312023-04-01 ~ 2023-12-31
1202022-04-01 ~ 2023-03-31
Wages/Salaries
3,888,819 GBP2023-04-01 ~ 2023-12-31
4,766,064 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
151,608 GBP2023-04-01 ~ 2023-12-31
211,185 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,414,997 GBP2023-04-01 ~ 2023-12-31
5,328,531 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
293,552 GBP2023-04-01 ~ 2023-12-31
328,871 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-38,524 GBP2023-04-01 ~ 2023-12-31
0 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
711,521 GBP2023-12-31
1,504,472 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
180,789 GBP2023-12-31
865,265 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
108,475 GBP2023-04-01 ~ 2023-12-31
Intangible Assets
Development expenditure
530,732 GBP2023-12-31
639,207 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
105,398 GBP2023-12-31
596,024 GBP2023-03-31
Plant and equipment
614,928 GBP2023-12-31
2,055,968 GBP2023-03-31
Furniture and fittings
81,258 GBP2023-12-31
746,933 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
948,424 GBP2023-12-31
3,434,737 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,494,535 GBP2023-04-01 ~ 2023-12-31
Furniture and fittings
-670,072 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,658,468 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
42,045 GBP2023-12-31
469,425 GBP2023-03-31
Plant and equipment
242,168 GBP2023-12-31
1,645,515 GBP2023-03-31
Furniture and fittings
45,350 GBP2023-12-31
644,345 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
329,563 GBP2023-12-31
2,759,285 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
55,313 GBP2023-04-01 ~ 2023-12-31
Plant and equipment
56,531 GBP2023-04-01 ~ 2023-12-31
Furniture and fittings
71,097 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,941 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,459,878 GBP2023-04-01 ~ 2023-12-31
Furniture and fittings
-670,092 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,612,663 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
63,353 GBP2023-12-31
126,599 GBP2023-03-31
Plant and equipment
372,760 GBP2023-12-31
410,453 GBP2023-03-31
Furniture and fittings
35,908 GBP2023-12-31
102,588 GBP2023-03-31
Finished Goods/Goods for Resale
4,663,511 GBP2023-12-31
1,426,275 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,246,689 GBP2023-12-31
3,723,370 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,169,282 GBP2023-12-31
49,818 GBP2023-03-31
Other Debtors
Current
209,283 GBP2023-12-31
450,247 GBP2023-03-31
Prepayments/Accrued Income
Current
379,246 GBP2023-12-31
375,892 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,004,500 GBP2023-12-31
4,599,327 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,320,665 GBP2023-12-31
2,956,588 GBP2023-03-31
Amounts owed to group undertakings
Current
4,533,312 GBP2023-12-31
3,442,811 GBP2023-03-31
Other Taxation & Social Security Payable
Current
297,803 GBP2023-12-31
104,577 GBP2023-03-31
Other Creditors
Current
185,450 GBP2023-12-31
838,551 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,078,896 GBP2023-12-31
639,168 GBP2023-03-31
Creditors
Current
8,416,126 GBP2023-12-31
7,981,695 GBP2023-03-31
Equity
Called up share capital
12,226,000 GBP2023-12-31
12,226,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
552,182 GBP2023-12-31
448,974 GBP2023-03-31
Between two and five year
3,014,944 GBP2023-12-31
1,807,329 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,567,126 GBP2023-12-31
2,256,303 GBP2023-03-31