Cost of Sales
-13,755,528 GBP2023-08-01 ~ 2024-07-31
-16,473,084 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-13,039,743 GBP2023-08-01 ~ 2024-07-31
-16,092,589 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
2,788,012 GBP2023-08-01 ~ 2024-07-31
92,809 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
-1,423,724 GBP2023-08-01 ~ 2024-07-31
-1,186,041 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
-1,760,874 GBP2023-08-01 ~ 2024-07-31
-1,563,561 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Goodwill
3,431,225 GBP2024-07-31
8,069,859 GBP2023-07-31
Other
174,203 GBP2024-07-31
280,643 GBP2023-07-31
Intangible Assets
3,605,428 GBP2024-07-31
8,350,502 GBP2023-07-31
Property, Plant & Equipment
51,054 GBP2024-07-31
388,719 GBP2023-07-31
Fixed Assets - Investments
3,473,931 GBP2024-07-31
5,578,268 GBP2023-07-31
Fixed Assets
7,130,413 GBP2024-07-31
14,317,489 GBP2023-07-31
Debtors
7,434,564 GBP2024-07-31
6,867,371 GBP2023-07-31
Cash at bank and in hand
2,297,156 GBP2024-07-31
3,392,181 GBP2023-07-31
Current Assets
9,731,720 GBP2024-07-31
10,335,509 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-5,189,018 GBP2024-07-31
-10,982,181 GBP2023-07-31
Net Current Assets/Liabilities
4,542,702 GBP2024-07-31
-646,672 GBP2023-07-31
Total Assets Less Current Liabilities
11,673,115 GBP2024-07-31
13,670,817 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-07-31
-184,537 GBP2023-07-31
Net Assets/Liabilities
11,670,596 GBP2024-07-31
13,431,470 GBP2023-07-31
Equity
Called up share capital
50,000 GBP2024-07-31
50,000 GBP2023-07-31
50,000 GBP2022-07-31
Share premium
29,951 GBP2024-07-31
29,951 GBP2023-07-31
29,951 GBP2022-07-31
Other miscellaneous reserve
-5,204,769 GBP2024-07-31
-5,204,769 GBP2023-07-31
Retained earnings (accumulated losses)
16,795,414 GBP2024-07-31
18,556,288 GBP2023-07-31
20,119,849 GBP2022-07-31
Equity
11,670,596 GBP2024-07-31
13,431,470 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
-1,760,874 GBP2023-08-01 ~ 2024-07-31
-1,563,561 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
14,496 GBP2023-08-01 ~ 2024-07-31
17,700 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
1202023-08-01 ~ 2024-07-31
1742022-08-01 ~ 2023-07-31
Wages/Salaries
5,492,605 GBP2023-08-01 ~ 2024-07-31
7,568,165 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
117,866 GBP2023-08-01 ~ 2024-07-31
163,333 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
6,190,326 GBP2023-08-01 ~ 2024-07-31
8,544,475 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
391,004 GBP2023-08-01 ~ 2024-07-31
652,138 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-52,291 GBP2023-08-01 ~ 2024-07-31
-33,134 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Goodwill
32,070,746 GBP2024-07-31
32,070,746 GBP2023-07-31
Development expenditure
704,129 GBP2024-07-31
695,526 GBP2023-07-31
Intangible Assets - Gross Cost
32,774,875 GBP2024-07-31
32,766,272 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
28,639,521 GBP2024-07-31
24,000,887 GBP2023-07-31
Development expenditure
529,926 GBP2024-07-31
414,883 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
29,169,447 GBP2024-07-31
24,415,770 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
2,191,740 GBP2023-08-01 ~ 2024-07-31
Development expenditure
115,043 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Increase From Amortisation Charge for Year
2,306,783 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Development expenditure
174,203 GBP2024-07-31
280,643 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
218,088 GBP2024-07-31
469,645 GBP2023-07-31
Plant and equipment
536,810 GBP2024-07-31
1,293,159 GBP2023-07-31
Furniture and fittings
179,100 GBP2024-07-31
423,292 GBP2023-07-31
Computers
621,300 GBP2024-07-31
1,077,656 GBP2023-07-31
Motor vehicles
0 GBP2024-07-31
13,350 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,555,298 GBP2024-07-31
3,277,102 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-756,349 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-247,420 GBP2023-08-01 ~ 2024-07-31
Computers
-473,210 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-13,350 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-1,741,886 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
194,586 GBP2024-07-31
325,148 GBP2023-07-31
Plant and equipment
534,920 GBP2024-07-31
1,207,817 GBP2023-07-31
Furniture and fittings
179,100 GBP2024-07-31
419,742 GBP2023-07-31
Computers
595,638 GBP2024-07-31
922,326 GBP2023-07-31
Motor vehicles
0 GBP2024-07-31
13,350 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,504,244 GBP2024-07-31
2,888,383 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
71,761 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
57,537 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
4,038 GBP2023-08-01 ~ 2024-07-31
Computers
84,416 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
0 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
217,752 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-730,434 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-244,680 GBP2023-08-01 ~ 2024-07-31
Computers
-411,104 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-13,350 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,601,891 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Improvements to leasehold property
23,502 GBP2024-07-31
144,497 GBP2023-07-31
Plant and equipment
1,890 GBP2024-07-31
85,342 GBP2023-07-31
Furniture and fittings
0 GBP2024-07-31
3,550 GBP2023-07-31
Computers
25,662 GBP2024-07-31
155,330 GBP2023-07-31
Motor vehicles
0 GBP2024-07-31
0 GBP2023-07-31
Amounts invested in assets
Non-current
3,473,931 GBP2024-07-31
5,578,268 GBP2023-07-31
Finished Goods/Goods for Resale
0 GBP2024-07-31
75,957 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,196,573 GBP2024-07-31
1,776,334 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
5,469,906 GBP2024-07-31
3,475,858 GBP2023-07-31
Other Debtors
Current
15,710 GBP2024-07-31
823 GBP2023-07-31
Prepayments/Accrued Income
Current
752,375 GBP2024-07-31
1,614,356 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
7,434,564 GBP2024-07-31
6,867,371 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-07-31
92,771 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,282,576 GBP2024-07-31
2,077,207 GBP2023-07-31
Amounts owed to group undertakings
Current
2,217,213 GBP2024-07-31
6,085,175 GBP2023-07-31
Corporation Tax Payable
Current
296,625 GBP2024-07-31
37,457 GBP2023-07-31
Other Taxation & Social Security Payable
Current
253,901 GBP2024-07-31
638,304 GBP2023-07-31
Other Creditors
Current
13,963 GBP2024-07-31
38,816 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
1,124,740 GBP2024-07-31
2,012,451 GBP2023-07-31
Creditors
Current
5,189,018 GBP2024-07-31
10,982,181 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-07-31
184,537 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-07-31
106,763 GBP2023-07-31
Minimum gross finance lease payments owing
0 GBP2024-07-31
311,954 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
0 GBP2024-07-31
277,308 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
172,365 GBP2024-07-31
204,621 GBP2023-07-31
Between two and five year
508,963 GBP2024-07-31
550,066 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
681,328 GBP2024-07-31
754,687 GBP2023-07-31