43999 - Other Specialised Construction Activities N.e.c.
Distribution Costs
-3,844,817 GBP2024-01-01 ~ 2024-12-31
-3,518,856 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,190,875 GBP2024-01-01 ~ 2024-12-31
-2,853,534 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
281 GBP2024-01-01 ~ 2024-12-31
6,477 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
490,565 GBP2024-01-01 ~ 2024-12-31
859,544 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
353,146 GBP2024-01-01 ~ 2024-12-31
756,647 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
1,161,548 GBP2024-12-31
1,063,878 GBP2023-12-31
Property, Plant & Equipment
692,983 GBP2024-12-31
892,181 GBP2023-12-31
Fixed Assets - Investments
52,025 GBP2024-12-31
52,025 GBP2023-12-31
Fixed Assets
1,906,556 GBP2024-12-31
2,008,084 GBP2023-12-31
Debtors
2,689,685 GBP2024-12-31
2,451,398 GBP2023-12-31
Cash at bank and in hand
329,664 GBP2024-12-31
737,547 GBP2023-12-31
Current Assets
3,180,833 GBP2024-12-31
3,314,519 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,429,143 GBP2023-12-31
Net Current Assets/Liabilities
513,652 GBP2024-12-31
885,376 GBP2023-12-31
Total Assets Less Current Liabilities
2,420,208 GBP2024-12-31
2,893,460 GBP2023-12-31
Net Assets/Liabilities
1,955,205 GBP2024-12-31
2,071,826 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,855,205 GBP2024-12-31
1,971,826 GBP2023-12-31
1,675,971 GBP2022-12-31
Equity
1,955,205 GBP2024-12-31
2,071,826 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
353,146 GBP2024-01-01 ~ 2024-12-31
756,647 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-460,792 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-469,767 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
25,610 GBP2024-01-01 ~ 2024-12-31
11,175 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1532024-01-01 ~ 2024-12-31
1462023-01-01 ~ 2023-12-31
Wages/Salaries
5,965,995 GBP2024-01-01 ~ 2024-12-31
5,519,055 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
298,866 GBP2024-01-01 ~ 2024-12-31
390,251 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,144,503 GBP2024-01-01 ~ 2024-12-31
6,562,646 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
237,594 GBP2024-01-01 ~ 2024-12-31
234,214 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-49,800 GBP2024-01-01 ~ 2024-12-31
71,670 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
0 GBP2024-12-31
241,812 GBP2023-12-31
Computer software
1,242,221 GBP2024-12-31
1,063,878 GBP2023-12-31
Intangible Assets - Gross Cost
1,242,221 GBP2024-12-31
1,305,690 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2024-12-31
241,812 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
80,673 GBP2024-12-31
241,812 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
80,673 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
1,161,548 GBP2024-12-31
1,063,878 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
692,885 GBP2024-12-31
668,262 GBP2023-12-31
Furniture and fittings
199,805 GBP2024-12-31
177,568 GBP2023-12-31
Motor vehicles
761,961 GBP2024-12-31
812,245 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,654,651 GBP2024-12-31
1,658,075 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-50,855 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-50,855 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
522,224 GBP2024-12-31
460,760 GBP2023-12-31
Furniture and fittings
136,442 GBP2024-12-31
101,404 GBP2023-12-31
Motor vehicles
303,002 GBP2024-12-31
203,730 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
961,668 GBP2024-12-31
765,894 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
61,464 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
35,038 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
135,294 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
231,796 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-36,022 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,022 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
170,661 GBP2024-12-31
207,502 GBP2023-12-31
Furniture and fittings
63,363 GBP2024-12-31
76,164 GBP2023-12-31
Motor vehicles
458,959 GBP2024-12-31
608,515 GBP2023-12-31
Other Investments Other Than Loans
Non-current
52,021 GBP2024-12-31
52,021 GBP2023-12-31
Amounts invested in assets
Non-current
52,025 GBP2024-12-31
52,025 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,117,490 GBP2024-12-31
1,405,350 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,089,786 GBP2024-12-31
609,786 GBP2023-12-31
Other Debtors
Current
9,924 GBP2024-12-31
6,719 GBP2023-12-31
Prepayments/Accrued Income
Current
472,485 GBP2024-12-31
429,543 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,689,685 GBP2024-12-31
Current, Amounts falling due within one year
2,451,398 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
322,709 GBP2024-12-31
339,276 GBP2023-12-31
Trade Creditors/Trade Payables
Current
485,946 GBP2024-12-31
433,456 GBP2023-12-31
Corporation Tax Payable
Current
205,039 GBP2024-12-31
31,227 GBP2023-12-31
Other Taxation & Social Security Payable
Current
604,043 GBP2024-12-31
545,262 GBP2023-12-31
Other Creditors
Current
637,943 GBP2024-12-31
599,995 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
361,501 GBP2024-12-31
429,927 GBP2023-12-31
Creditors
Current
2,667,181 GBP2024-12-31
2,429,143 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
20,833 GBP2024-12-31
70,833 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
270,924 GBP2024-12-31
527,755 GBP2023-12-31
Creditors
Non-current
291,757 GBP2024-12-31
598,588 GBP2023-12-31
Bank Borrowings
70,833 GBP2024-12-31
120,833 GBP2023-12-31
Total Borrowings
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Non-current
20,833 GBP2024-12-31
70,833 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
322,709 GBP2024-12-31
339,276 GBP2023-12-31
Minimum gross finance lease payments owing
593,633 GBP2024-12-31
867,031 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31