Intangible Assets
427,917 GBP2023-07-31
492,917 GBP2022-07-31
Property, Plant & Equipment
3,218,038 GBP2023-07-31
2,920,523 GBP2022-07-31
Fixed Assets
3,645,955 GBP2023-07-31
3,413,440 GBP2022-07-31
Total Inventories
554,922 GBP2023-07-31
45,201 GBP2022-07-31
Debtors
1,968,457 GBP2023-07-31
1,539,055 GBP2022-07-31
Cash at bank and in hand
379,989 GBP2023-07-31
215,866 GBP2022-07-31
Current Assets
2,903,368 GBP2023-07-31
1,800,122 GBP2022-07-31
Net Current Assets/Liabilities
-945,190 GBP2023-07-31
-1,430,552 GBP2022-07-31
Total Assets Less Current Liabilities
2,700,765 GBP2023-07-31
1,982,888 GBP2022-07-31
Creditors
Non-current
-1,484,123 GBP2023-07-31
-666,731 GBP2022-07-31
Net Assets/Liabilities
879,735 GBP2023-07-31
991,605 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
879,635 GBP2023-07-31
991,505 GBP2022-07-31
Equity
879,735 GBP2023-07-31
991,605 GBP2022-07-31
Average Number of Employees
722022-08-01 ~ 2023-07-31
762021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Net goodwill
690,131 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
262,214 GBP2023-07-31
197,214 GBP2022-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
65,000 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Net goodwill
427,917 GBP2023-07-31
492,917 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
124,387 GBP2023-07-31
124,387 GBP2022-07-31
Plant and equipment
4,681,876 GBP2023-07-31
4,504,467 GBP2022-07-31
Furniture and fittings
65,856 GBP2023-07-31
49,031 GBP2022-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-873,565 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
66,514 GBP2023-07-31
57,415 GBP2022-07-31
Plant and equipment
1,643,847 GBP2023-07-31
1,777,330 GBP2022-07-31
Furniture and fittings
46,477 GBP2023-07-31
43,316 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,099 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
250,108 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
3,161 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-383,591 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Improvements to leasehold property
57,873 GBP2023-07-31
66,972 GBP2022-07-31
Plant and equipment
3,038,029 GBP2023-07-31
2,727,137 GBP2022-07-31
Furniture and fittings
19,379 GBP2023-07-31
5,715 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
185,275 GBP2023-07-31
188,175 GBP2022-07-31
Computers
199,733 GBP2023-07-31
177,601 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
5,257,127 GBP2023-07-31
5,043,661 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-2,900 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-876,465 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
121,917 GBP2023-07-31
104,466 GBP2022-07-31
Computers
160,334 GBP2023-07-31
140,611 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,039,089 GBP2023-07-31
2,123,138 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
20,351 GBP2022-08-01 ~ 2023-07-31
Computers
19,723 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
302,442 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,900 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-386,491 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Motor vehicles
63,358 GBP2023-07-31
83,709 GBP2022-07-31
Computers
39,399 GBP2023-07-31
36,990 GBP2022-07-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,453,352 GBP2023-07-31
1,009,788 GBP2022-07-31
Other Debtors
Amounts falling due within one year, Current
515,105 GBP2023-07-31
529,267 GBP2022-07-31
Debtors
Amounts falling due within one year, Current
1,968,457 GBP2023-07-31
1,539,055 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
474,321 GBP2023-07-31
432,481 GBP2022-07-31
Trade Creditors/Trade Payables
Current
715,742 GBP2023-07-31
1,092,516 GBP2022-07-31
Amounts owed to group undertakings
Current
874,875 GBP2023-07-31
412,991 GBP2022-07-31
Other Taxation & Social Security Payable
Current
296,158 GBP2023-07-31
189,464 GBP2022-07-31
Other Creditors
Current
1,487,462 GBP2023-07-31
1,103,222 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
1,484,123 GBP2023-07-31
666,731 GBP2022-07-31
Between one and five year, hire purchase agreements
1,484,123 GBP2023-07-31
666,731 GBP2022-07-31
hire purchase agreements
1,958,444 GBP2023-07-31
1,099,212 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,458 GBP2023-07-31
45,734 GBP2022-07-31
Between one and five year
196,212 GBP2023-07-31
153,714 GBP2022-07-31
More than five year
11,075 GBP2023-07-31
13,575 GBP2022-07-31
All periods
296,745 GBP2023-07-31
213,023 GBP2022-07-31
Total Borrowings
Secured
3,273,618 GBP2023-07-31
2,003,592 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
336,907 GBP2023-07-31
324,552 GBP2022-07-31